Flux Power Holdings, Inc. (FLUX) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	35.7M	42.1M	66.4M	60.8M	66.5M
Cost of Revenue	25.1M	29.4M	44.7M	43.6M	50.6M
Gross Profit	10.6M	12.7M	21.7M	17.2M	15.9M
Operating Expenses
R&D Expense	2.4M	2.8M	4.5M	4.9M	4.7M
SG&A Expense	15.5M	16.4M	—	—	—
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	22.3M	18.9M	17.6M
Total Operating Expenses	17.9M	19.2M	26.8M	23.8M	22.3M
Cost and Expenses	43.0M	48.6M	71.5M	67.4M	72.9M
Operating Income (EBIT)	(7.3M)	(6.5M)	(5.0M)	(6.6M)	(6.4M)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	285.0K	853.0K	1.6M	1.7M	1.3M
Net Interest Income	(469.0K)	(853.0K)	(1.6M)	(1.7M)	(1.3M)
Other Non-Op Income/Expense	(801.0K)	(974.0K)	(1.6M)	(1.7M)	(1.3M)
Non-Operating Income (excl Interest)	121.0K	121.0K	—	—	(8.0K)
EBT (Pre-Tax Income)	(8.1M)	(7.4M)	(6.7M)	(8.3M)	(7.7M)
Income Tax Expense	—	—	—	—	—
Bottom Line
Net Income	(8.1M)	(7.4M)	(6.7M)	(8.3M)	(7.7M)
Earnings from Cont. Ops	(8.1M)	(7.4M)	(6.7M)	(8.3M)	(7.7M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(8.1M)	(7.4M)	(6.7M)	(8.3M)	(7.7M)
Per Share
Basic EPS	($0.38)	($0.38)	($0.40)	($0.50)	($0.48)
Diluted EPS	($0.38)	($0.38)	($0.40)	($0.50)	($0.48)
Revenue Per Share	$1.65	$2.13	$3.97	$3.68	$4.14
Shares
Basic Shares Outstanding	21.6M	19.8M	16.7M	16.5M	16.1M
Diluted Shares Outstanding	21.6M	19.8M	16.7M	16.5M	16.1M
Profitability Metrics
EBITDA	(6.8M)	(5.8M)	(4.0M)	(5.6M)	(5.5M)
D&A	574.0K	824.0K	1.0M	1.0M	899.0K
EBIT	(4.4M)	(6.6M)	(5.0M)	(6.6M)	(6.4M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026