FLS
FLOWSERVE CORP
NYSE · Industrials · Industrial - Machinery · US
$84.53
−0.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.7B | 4.7B | 4.6B | 4.3B | 3.6B |
| Cost of Revenue | 3.1B | 3.1B | 3.1B | 3.0B | 2.6B |
| Gross Profit | 1.6B | 1.6B | 1.5B | 1.3B | 994.7M |
| Operating Expenses | |||||
| R&D Expense | — | 54.1M | 69.9M | 48.7M | 39.9M |
| SG&A Expense | 1.0B | 968.1M | 880.5M | 845.3M | 761.4M |
| General & Admin Expense | 281.9M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (55.2M) | — | — | — | — |
| Total Operating Expenses | 989.8M | 1.0B | 950.4M | 894.0M | 801.3M |
| Cost and Expenses | 4.1B | 4.1B | 4.0B | 3.9B | 3.4B |
| Operating Income (EBIT) | 645.0M | 613.9M | 515.4M | 403.8M | 193.4M |
| Non-Operating | |||||
| Interest Income | 11.4M | 7.6M | 5.4M | 7.0M | 4.0M |
| Interest Expense | 92.3M | 77.6M | 69.3M | 66.9M | 46.2M |
| Net Interest Income | (80.9M) | (70.1M) | (63.9M) | (59.9M) | (42.3M) |
| Other Non-Op Income/Expense | (289.9M) | (88.5M) | (129.3M) | (180.0M) | (39.0M) |
| Non-Operating Income (excl Interest) | 197.6M | 10.9M | 60.0M | 113.1M | (7.2M) |
| EBT (Pre-Tax Income) | 355.1M | 525.4M | 386.2M | 223.8M | 154.4M |
| Income Tax Expense | 81.8M | 155.6M | 84.9M | 18.6M | (43.6M) |
| Bottom Line | |||||
| Net Income | 254.7M | 346.2M | 282.8M | 186.7M | 188.7M |
| Earnings from Cont. Ops | 273.3M | 369.8M | 301.2M | 205.2M | 198.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 254.7M | 346.2M | 282.8M | 186.7M | 188.7M |
| Per Share | |||||
| Basic EPS | $2.00 | $2.66 | $2.15 | $1.42 | $1.44 |
| Diluted EPS | $1.99 | $2.64 | $2.14 | $1.42 | $1.44 |
| Revenue Per Share | $36.94 | $36.38 | $34.66 | $32.85 | $27.67 |
| Shares | |||||
| Basic Shares Outstanding | 127.2M | 130.0M | 131.5M | 131.5M | 130.6M |
| Diluted Shares Outstanding | 128.0M | 131.0M | 132.4M | 131.9M | 131.3M |
| Profitability Metrics | |||||
| EBITDA | 556.4M | 698.5M | 541.1M | 374.4M | 291.6M |
| D&A | 109.0M | 95.5M | 85.6M | 83.7M | 91.0M |
| EBIT | 447.4M | 603.0M | 455.5M | 290.7M | 200.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026