FHB
FIRST HAWAIIAN, INC.
NASDAQ · Financial Services · Banks - Regional · US
$25.85
+1.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 976.0M | 1.2B | 1.1B | 1.1B | 811.8M |
| Cost of Revenue | 289.3M | 314.8M | 372.1M | 314.1M | 51.1M |
| Gross Profit | 686.8M | 853.6M | 760.0M | 778.7M | 760.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 384.7M | 401.3M | 243.3M | 233.4M | 207.1M |
| General & Admin Expense | 375.8M | 392.7M | 235.6M | 225.8M | 199.1M |
| Selling & Marketing Expense | 8.9M | 8.6M | 7.7M | 7.6M | 8.0M |
| Other Expenses | 158.7M | 98.1M | 224.1M | 236.1M | 202.4M |
| Total Operating Expenses | 543.4M | 499.3M | 467.4M | 469.5M | 409.5M |
| Cost and Expenses | 832.7M | 814.1M | 839.4M | 783.6M | 460.5M |
| Operating Income (EBIT) | 143.5M | 354.2M | 292.6M | 309.2M | 351.2M |
| Non-Operating | |||||
| Interest Income | 471.4M | 951.3M | 980.0M | 923.6M | 663.2M |
| Interest Expense | 250.5M | 287.6M | 357.3M | 287.5M | 49.7M |
| Net Interest Income | 220.9M | 663.7M | 622.7M | 636.1M | 613.5M |
| Other Non-Op Income/Expense | 182.1M | — | — | — | — |
| Non-Operating Income (excl Interest) | (60.4M) | — | — | — | — |
| EBT (Pre-Tax Income) | 325.6M | 354.2M | 292.6M | 309.2M | 351.2M |
| Income Tax Expense | 50.8M | 78.0M | 62.5M | 74.2M | 85.5M |
| Bottom Line | |||||
| Net Income | 274.8M | 276.3M | 230.1M | 235.0M | 265.7M |
| Earnings from Cont. Ops | 274.9M | 276.3M | 230.1M | 235.0M | 265.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 274.8M | 276.3M | 230.1M | 235.0M | 265.7M |
| Per Share | |||||
| Basic EPS | $2.25 | $2.21 | $1.80 | $1.84 | $2.08 |
| Diluted EPS | $2.23 | $2.20 | $1.79 | $1.84 | $2.08 |
| Revenue Per Share | $8.02 | $9.36 | $8.86 | $8.57 | $6.37 |
| Shares | |||||
| Basic Shares Outstanding | 121.7M | 124.8M | 127.7M | 127.6M | 127.5M |
| Diluted Shares Outstanding | 122.5M | 125.5M | 128.3M | 127.9M | 128.0M |
| Profitability Metrics | |||||
| EBITDA | 227.7M | 387.8M | 330.6M | 351.9M | 408.0M |
| D&A | 23.8M | 33.6M | 38.0M | 42.8M | 56.7M |
| EBIT | 203.9M | 354.2M | 292.6M | 309.2M | 351.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026