F5, INC. (FFIV) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	3.4B	3.4B	3.1B	2.8B	2.8B
Cost of Revenue	607.8M	607.8M	574.0M	557.6M	593.3M
Gross Profit	2.8B	2.8B	2.5B	2.3B	2.2B
Operating Expenses
R&D Expense	621.4M	621.4M	539.8M	490.1M	540.3M
SG&A Expense	1.4B	1.4B	1.2B	1.1B	1.1B
General & Admin Expense	374.3M	374.3M	322.3M	268.8M	263.4M
Selling & Marketing Expense	976.5M	976.5M	860.5M	832.3M	878.2M
Other Expenses	18.8M	18.8M	25.5M	8.7M	65.4M
Total Operating Expenses	2.0B	2.0B	1.7B	1.6B	1.7B
Cost and Expenses	2.6B	2.6B	2.3B	2.2B	2.3B
Operating Income (EBIT)	817.9M	817.9M	765.9M	658.6M	472.6M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	50.1M	50.1M	42.4M	36.9M	13.4M
Non-Operating Income (excl Interest)	(38.0M)	(38.0M)	(25.5M)	(8.7M)	(65.4M)
EBT (Pre-Tax Income)	867.9M	867.9M	808.3M	695.5M	486.0M
Income Tax Expense	145.8M	145.8M	116.0M	128.7M	91.0M
Bottom Line
Net Income	722.1M	722.1M	692.4M	566.8M	394.9M
Earnings from Cont. Ops	722.1M	722.1M	692.4M	566.8M	394.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	722.1M	722.1M	692.4M	566.8M	394.9M
Per Share
Basic EPS	$12.68	$12.68	$11.96	$9.65	$6.59
Diluted EPS	$12.52	$12.52	$11.80	$9.55	$6.55
Revenue Per Share	$60.20	$60.20	$53.33	$47.96	$46.96
Shares
Basic Shares Outstanding	56.8M	56.8M	57.9M	58.7M	59.9M
Diluted Shares Outstanding	57.7M	57.7M	58.7M	59.4M	60.3M
Profitability Metrics
EBITDA	952.4M	952.4M	883.8M	774.2M	650.7M
D&A	96.5M	96.5M	92.4M	107.0M	112.7M
EBIT	855.8M	855.8M	791.4M	667.2M	538.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026