FEAM
5E Advanced Materials, Inc.
NASDAQ · Basic Materials · Construction Materials · US
$2.50
+21.36%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | 16.3M | 21.6M | 20.2M | — | — |
| Gross Profit | (16.3M) | (21.6M) | (20.2M) | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 45.0K | 262.0K |
| SG&A Expense | 12.1M | 12.1M | 14.4M | 22.9M | 25.4M |
| General & Admin Expense | 12.1M | 12.1M | 14.4M | 22.9M | 25.4M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 13.3M | 8.0M | 9.1M | 12.9M | 11.1M |
| Total Operating Expenses | 25.4M | 20.1M | 23.6M | 35.9M | 36.7M |
| Cost and Expenses | 41.7M | 41.7M | 43.7M | 35.9M | 36.7M |
| Operating Income (EBIT) | (41.7M) | (41.7M) | (43.7M) | (35.9M) | (36.7M) |
| Non-Operating | |||||
| Interest Income | 444.0K | 444.0K | 103.0K | 252.0K | 1.1M |
| Interest Expense | 18.0K | (18.0K) | 6.5M | 6.2M | 6.9M |
| Net Interest Income | 426.0K | 426.0K | (6.4M) | (5.9M) | (5.7M) |
| Other Non-Op Income/Expense | (1.2M) | (1.2M) | 12.3M | (26.2M) | 6.1M |
| Non-Operating Income (excl Interest) | 1.2M | — | (18.8M) | 20.0M | (12.9M) |
| EBT (Pre-Tax Income) | (42.9M) | (42.9M) | (31.4M) | (62.0M) | (30.6M) |
| Income Tax Expense | — | — | 179.0K | — | — |
| Bottom Line | |||||
| Net Income | (42.9M) | (42.9M) | (31.6M) | (62.0M) | (30.6M) |
| Earnings from Cont. Ops | (42.9M) | (42.9M) | (31.6M) | (62.0M) | (30.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (42.9M) | (42.9M) | (31.6M) | (62.0M) | (30.6M) |
| Per Share | |||||
| Basic EPS | ($1.56) | ($1.43) | ($3.95) | ($27.16) | ($15.94) |
| Diluted EPS | ($1.56) | ($1.43) | ($3.95) | ($27.16) | ($15.94) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 41.5M | 30.0M | 8.0M | 2.3M | 1.9M |
| Diluted Shares Outstanding | 41.5M | 30.0M | 8.0M | 2.3M | 1.9M |
| Profitability Metrics | |||||
| EBITDA | (21.4M) | (20.1M) | (5.0M) | (50.5M) | (23.4M) |
| D&A | 21.6M | 21.6M | 19.9M | 5.3M | 348.0K |
| EBIT | (42.9M) | (41.7M) | (24.9M) | (55.8M) | (23.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026