$95.28
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.4B | 12.1B | 4.3B | 6.0B | 14.1B |
| Cost of Revenue | 4.9B | 2.4B | 4.5B | 5.4B | 7.8B |
| Gross Profit | 8.5B | 9.7B | (242.0M) | 609.0M | 6.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 3.3B | 1.5B | 127.0M | 142.0M |
| General & Admin Expense | 243.0M | 181.0M | 186.0M | — | — |
| Selling & Marketing Expense | 1.3B | 3.2B | 1.3B | — | — |
| Other Expenses | 3.2B | 3.9B | (958.0M) | 18.0M | 49.0M |
| Total Operating Expenses | 4.8B | 7.3B | 518.0M | 145.0M | 191.0M |
| Cost and Expenses | 9.8B | 9.7B | 5.0B | 5.6B | 8.0B |
| Operating Income (EBIT) | 3.7B | 2.5B | (760.0M) | 464.0M | 6.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 218.0M | 235.0M | 123.0M | 104.0M | 160.0M |
| Net Interest Income | (218.0M) | (235.0M) | (123.0M) | (104.0M) | (160.0M) |
| Other Non-Op Income/Expense | (128.0M) | (189.0M) | (81.0M) | 2.7B | (2.5B) |
| Non-Operating Income (excl Interest) | (144.0M) | (164.0M) | (42.0M) | (2.8B) | 2.4B |
| EBT (Pre-Tax Income) | 3.5B | 2.3B | (841.0M) | 3.1B | 3.7B |
| Income Tax Expense | 753.0M | 463.0M | (127.0M) | 698.0M | (1.3B) |
| Bottom Line | |||||
| Net Income | 2.8B | 1.8B | (714.0M) | 2.4B | 4.9B |
| Earnings from Cont. Ops | 2.8B | 1.8B | (714.0M) | 2.4B | 4.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.8B | 1.8B | (714.0M) | 2.4B | 4.9B |
| Per Share | |||||
| Basic EPS | $11.64 | $7.67 | ($4.55) | $16.73 | $36.70 |
| Diluted EPS | $11.58 | $7.57 | ($4.55) | $16.16 | $33.36 |
| Revenue Per Share | $56.36 | $51.09 | $27.10 | $41.76 | $105.00 |
| Shares | |||||
| Basic Shares Outstanding | 238.2M | 237.3M | 157.0M | 144.6M | 134.5M |
| Diluted Shares Outstanding | 238.4M | 240.4M | 157.0M | 149.7M | 145.5M |
| Profitability Metrics | |||||
| EBITDA | 6.7B | 5.6B | 1.0B | 4.7B | 5.6B |
| D&A | 2.9B | 3.0B | 1.7B | 1.5B | 1.8B |
| EBIT | 3.8B | 2.6B | (718.0M) | 3.2B | 3.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026