$98.72
−0.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.6B | 12.1B | 4.2B | 7.8B | 11.4B |
| Cost of Revenue | 1.4B | 2.4B | 3.1B | 2.7B | 3.3B |
| Gross Profit | 12.2B | 9.7B | 1.1B | 5.0B | 8.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.4B | 3.3B | 1.5B | 2.6B | 4.4B |
| General & Admin Expense | 243.0M | 181.0M | 186.0M | 127.0M | 142.0M |
| Selling & Marketing Expense | 2.1B | 3.2B | 1.3B | 2.5B | 4.2B |
| Other Expenses | 6.2B | 3.9B | 448.0M | (729.0M) | 19.0M |
| Total Operating Expenses | 8.6B | 7.3B | 1.9B | 1.9B | 4.4B |
| Cost and Expenses | 9.9B | 9.7B | 5.0B | 4.6B | 7.7B |
| Operating Income (EBIT) | 3.7B | 2.5B | (803.0M) | 3.1B | 3.8B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 100.0M | (235.0M) | 123.0M | 104.0M | 160.0M |
| Net Interest Income | 17.0M | — | (123.0M) | (104.0M) | (160.0M) |
| Other Non-Op Income/Expense | (128.0M) | (189.0M) | (38.0M) | (25.0M) | (129.0M) |
| Non-Operating Income (excl Interest) | 10.0M | — | (92.0M) | (88.0M) | (31.0M) |
| EBT (Pre-Tax Income) | 3.5B | 2.3B | (841.0M) | 3.1B | 3.7B |
| Income Tax Expense | 753.0M | 463.0M | (127.0M) | 698.0M | (1.3B) |
| Bottom Line | |||||
| Net Income | 2.8B | 1.8B | (714.0M) | 2.4B | 4.9B |
| Earnings from Cont. Ops | 2.8B | 1.8B | (714.0M) | 2.4B | 4.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.8B | 1.8B | (714.0M) | 2.4B | 4.9B |
| Per Share | |||||
| Basic EPS | $11.64 | $7.67 | ($4.55) | $18.21 | $38.71 |
| Diluted EPS | $11.58 | $7.57 | ($4.55) | $16.92 | $33.36 |
| Revenue Per Share | $57.07 | $51,093.60 | $26.89 | $58.53 | $90.97 |
| Shares | |||||
| Basic Shares Outstanding | 238.2M | 237290 | 157.0M | 132.8M | 125.8M |
| Diluted Shares Outstanding | 238.4M | 240370 | 157.0M | 143.0M | 146.0M |
| Profitability Metrics | |||||
| EBITDA | 6.2B | 5.0B | 1.0B | 4.8B | 5.6B |
| D&A | 2.9B | 3.0B | 1.7B | 1.5B | 1.8B |
| EBIT | 1.2B | — | (711.0M) | 3.2B | 3.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026