EPOW
E-Power, Inc.
NASDAQ · Industrials · Consulting Services · CN
$6.44
−3.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 111.4M | 46.4M | 65.0M | 45.1M | 38.1M |
| Cost of Revenue | 123.1M | 52.3M | 70.8M | 57.5M | 39.5M |
| Gross Profit | (11.6M) | (5.8M) | (5.8M) | (12.4M) | (1.4M) |
| Operating Expenses | |||||
| R&D Expense | 4.5M | 2.0M | 2.5M | 1.2M | 1.1M |
| SG&A Expense | 16.5M | 8.2M | 8.3M | 13.8M | 13.8M |
| General & Admin Expense | 14.2M | 7.3M | 7.4M | 13.0M | 12.7M |
| Selling & Marketing Expense | 2.3M | 895.1K | 899.8K | 742.2K | 1.1M |
| Other Expenses | — | — | — | 3.2M | 2.7M |
| Total Operating Expenses | 21.0M | 10.2M | 10.8M | 18.1M | 17.5M |
| Cost and Expenses | 144.0M | 62.4M | 81.6M | 75.6M | 56.9M |
| Operating Income (EBIT) | (32.6M) | (16.0M) | (16.6M) | (27.4M) | (18.8M) |
| Non-Operating | |||||
| Interest Income | 198.2K | — | — | — | — |
| Interest Expense | 6.6M | 4.6M | 2.0M | 2.2M | 27.1K |
| Net Interest Income | (6.4M) | (4.6M) | (2.0M) | (2.2M) | (27.1K) |
| Other Non-Op Income/Expense | (12.0M) | (10.6M) | (1.4M) | (5.5M) | (3.5M) |
| Non-Operating Income (excl Interest) | 5.4M | 6.1M | (639.4K) | 3.4M | 6.1M |
| EBT (Pre-Tax Income) | (44.6M) | (26.7M) | (18.0M) | (32.9M) | (22.3M) |
| Income Tax Expense | 5.2K | (387.00) | 5.6K | (226.00) | 809.0K |
| Bottom Line | |||||
| Net Income | (28.4M) | (16.6M) | (11.8M) | (24.2M) | (22.6M) |
| Earnings from Cont. Ops | (44.6M) | (26.7M) | (18.0M) | (32.9M) | (23.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (29.4M) | (16.6M) | (11.8M) | (24.2M) | (22.6M) |
| Per Share | |||||
| Basic EPS | ($28.67) | ($15.50) | ($11.25) | ($27.00) | ($22.75) |
| Diluted EPS | ($27.67) | ($15.50) | ($11.25) | ($23.75) | ($22.75) |
| Revenue Per Share | $103.21 | $43.00 | $61.16 | $43.96 | $38.40 |
| Shares | |||||
| Basic Shares Outstanding | 1.1M | 1.1M | 1.1M | 1.0M | 992813 |
| Diluted Shares Outstanding | 1.1M | 1.1M | 1.1M | 1.0M | 992813 |
| Profitability Metrics | |||||
| EBITDA | (26.0M) | (15.7M) | (10.2M) | (26.5M) | (20.0M) |
| D&A | 12.1M | 6.4M | 5.7M | 4.3M | 2.3M |
| EBIT | (38.0M) | (22.1M) | (16.0M) | (30.8M) | (22.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025