$19.40
+1.68%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.0B | 12.9B | 11.9B | 843.9M | 997.3M |
| Cost of Revenue | 2.4B | 4.3B | 3.7B | 558.6M | 715.9M |
| Gross Profit | 11.6B | 8.7B | 8.1B | 285.3M | 281.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | — | 5.5B | 4.6M | 7.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 7.0B | 5.4B | — | 208.9M | 153.2M |
| Total Operating Expenses | 8.2B | 5.4B | 5.5B | 213.5M | 160.3M |
| Cost and Expenses | 10.6B | 9.7B | 9.2B | 772.1M | 876.2M |
| Operating Income (EBIT) | 3.4B | 3.2B | 2.7B | 71.9M | 121.1M |
| Non-Operating | |||||
| Interest Income | 190.7M | 317.3M | 298.9M | 162.7M | — |
| Interest Expense | 1.6B | 1.4B | 1.2B | 1.0B | 34.2M |
| Net Interest Income | (1.1B) | (1.1B) | (904.7M) | (883.4M) | (34.2M) |
| Other Non-Op Income/Expense | (832.1M) | (931.0M) | (1.2B) | (32.9M) | (32.7M) |
| Non-Operating Income (excl Interest) | (1.2B) | (482.0M) | 5.3M | (4.6M) | (7.1M) |
| EBT (Pre-Tax Income) | 2.6B | 2.3B | 1.4B | 39.0M | 88.4M |
| Income Tax Expense | 566.4M | 513.0M | 386.6M | (190.0M) | 24.3M |
| Bottom Line | |||||
| Net Income | 2.0B | 1.8B | 1.1B | 228.9M | 64.1M |
| Earnings from Cont. Ops | 1.8B | 1.8B | 1.1B | 228.9M | 64.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.0B | 1.8B | 1.1B | 228.9M | 64.1M |
| Per Share | |||||
| Basic EPS | $4.41 | $3.98 | $2.47 | $1.08 | $0.31 |
| Diluted EPS | $4.35 | $3.91 | $2.45 | $1.08 | $0.31 |
| Revenue Per Share | $29.85 | $29.29 | $27.77 | $3.99 | $4.85 |
| Shares | |||||
| Basic Shares Outstanding | 470.2M | 442.0M | 427.7M | 211.6M | 205.5M |
| Diluted Shares Outstanding | 474.4M | 450.2M | 431.6M | 212.4M | 205.5M |
| Profitability Metrics | |||||
| EBITDA | 5.5B | 2572.9B | 5.1B | 157.7M | 205.2M |
| D&A | 608.3M | 2569.2B | 2.4B | 81.3M | 76.9M |
| EBIT | 3.2B | 3.7B | 2.6B | 76.4M | 128.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026