Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.0B | 12.9B | 11.9B | 5.1B | 13.8B |
| Cost of Revenue | 4.5B | 4.3B | 3.7B | 2.9B | 8.5B |
| Gross Profit | 9.5B | 8.7B | 8.1B | 2.3B | 5.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | 5.5B | 8.4M | 1.4M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 6.0B | 5.4B | — | 1.1B | 3.2B |
| Total Operating Expenses | 6.0B | 5.4B | 5.5B | 1.1B | 3.2B |
| Cost and Expenses | 10.6B | 9.7B | 9.2B | 4.0B | 11.7B |
| Operating Income (EBIT) | 3.4B | 3.2B | 2.7B | 1.2B | 902.2M |
| Non-Operating | |||||
| Interest Income | 581.4M | 317.3M | 298.9M | 18.3M | 75.6M |
| Interest Expense | 1.2B | 1.4B | 1.2B | 1.0B | 940.1M |
| Net Interest Income | (547.5M) | (1.1B) | (904.7M) | (883.4M) | (864.5M) |
| Other Non-Op Income/Expense | (594.5M) | (931.0M) | (1.2B) | (98.5M) | (209.2M) |
| Non-Operating Income (excl Interest) | (239.6M) | (482.0M) | 5.3M | 8.4M | — |
| EBT (Pre-Tax Income) | 2.9B | 2.3B | 1.4B | 1.1B | 693.0M |
| Income Tax Expense | 643.3M | 513.0M | 386.6M | (205.8M) | (162.9M) |
| Bottom Line | |||||
| Net Income | 2.0B | 1.8B | 1.1B | 1.3B | 1.0B |
| Earnings from Cont. Ops | 2.2B | 1.8B | 1.1B | 1.3B | 855.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.0B | 1.8B | 1.1B | 1.3B | 1.0B |
| Per Share | |||||
| Basic EPS | $4.41 | $3.98 | $2.47 | $6.25 | $4.96 |
| Diluted EPS | $4.35 | $3.91 | $2.45 | $6.21 | $4.96 |
| Revenue Per Share | $29.85 | $29.29 | $27.77 | $25.31 | $66.96 |
| Shares | |||||
| Basic Shares Outstanding | 470.2M | 442.0M | 427.7M | 203.4M | 205.5M |
| Diluted Shares Outstanding | 474.4M | 450.2M | 431.6M | 204.7M | 205.5M |
| Profitability Metrics | |||||
| EBITDA | 4.9B | 4.6B | 3.5B | 1.9B | 1.7B |
| D&A | 1.3B | 894.8M | 856.6M | 788.3M | 780.4M |
| EBIT | 1.9B | 3.7B | 2.6B | 1.2B | 902.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026