Employers Holdings, Inc. (EIG) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	787.3M	858.2M	880.7M	850.9M	713.5M
Cost of Revenue	427.7M	581.8M	557.4M	505.7M	486.9M
Gross Profit	359.4M	276.4M	323.3M	345.2M	226.6M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	124.1M	—	—	—	—
General & Admin Expense	103.5M	—	—	—	—
Selling & Marketing Expense	20.6M	—	—	—	—
Other Expenses	201.7M	264.4M	176.6M	196.8M	170.8M
Total Operating Expenses	325.8M	264.4M	176.6M	196.8M	170.8M
Cost and Expenses	753.7M	846.2M	734.0M	702.5M	657.7M
Operating Income (EBIT)	33.6M	12.0M	146.7M	148.4M	55.8M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	3.9M	500.0K	100.0K	5.8M	3.5M
Net Interest Income	(3.9M)	(500.0K)	(100.0K)	(5.8M)	(3.5M)
Other Non-Op Income/Expense	(1.3M)	—	—	—	—
Non-Operating Income (excl Interest)	(2.6M)	(500.0K)	(100.0K)	(5.8M)	(3.5M)
EBT (Pre-Tax Income)	32.3M	12.0M	146.7M	148.4M	55.8M
Income Tax Expense	4.8M	1.2M	28.1M	30.3M	7.4M
Bottom Line
Net Income	27.5M	10.8M	118.6M	118.1M	48.4M
Earnings from Cont. Ops	27.5M	10.8M	118.6M	118.1M	48.4M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	27.5M	10.8M	118.6M	118.1M	48.4M
Per Share
Basic EPS	$1.70	$0.45	$4.74	$4.48	$1.76
Diluted EPS	$1.68	$0.45	$4.71	$4.45	$1.75
Revenue Per Share	$43.98	$35.75	$35.16	$32.27	$25.94
Shares
Basic Shares Outstanding	17.9M	24.0M	25.1M	26.4M	27.5M
Diluted Shares Outstanding	18.1M	24.1M	25.2M	26.5M	27.7M
Profitability Metrics
EBITDA	43.3M	23.7M	150.4M	159.0M	64.6M
D&A	11.6M	11.2M	3.6M	4.8M	5.3M
EBIT	36.2M	12.5M	146.8M	154.2M	59.3M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026