ECXWW
ECARX Holdings Inc.
NASDAQ · Consumer Cyclical · Auto - Parts · CN
$0.02
−32.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 902.2M | 847.9M | 5.6B | 4.7B | 3.6B |
| Cost of Revenue | 748.9M | 686.6M | 4.5B | 3.4B | 2.6B |
| Gross Profit | 153.3M | 161.3M | 1.2B | 1.3B | 993.9M |
| Operating Expenses | |||||
| R&D Expense | 109.2M | 123.3M | 172.6M | 178.4M | 1.3B |
| SG&A Expense | 92.4M | 93.8M | 812.8M | 955.1M | 1.3B |
| General & Admin Expense | — | — | 781.8M | 937.4M | 1.3B |
| Selling & Marketing Expense | — | — | 31.0M | 17.7M | 11.8M |
| Other Expenses | — | (5.9M) | 1.1B | 1.0B | (51.9M) |
| Total Operating Expenses | 201.6M | 211.2M | 2.1B | 2.2B | 2.6B |
| Cost and Expenses | 950.5M | 897.8M | 6.5B | 5.6B | 5.2B |
| Operating Income (EBIT) | (48.3M) | (50.0M) | (895.8M) | (912.7M) | (1.6B) |
| Non-Operating | |||||
| Interest Income | 4.0M | 3.7M | 22.2M | 30.5M | — |
| Interest Expense | 35.9M | 23.8M | 133.8M | 79.3M | 30.7M |
| Net Interest Income | (31.9M) | (20.1M) | (111.6M) | (48.8M) | (30.7M) |
| Other Non-Op Income/Expense | (20.7M) | (17.7M) | (108.1M) | (106.3M) | 50.1M |
| Non-Operating Income (excl Interest) | (12.8M) | (6.1M) | — | — | — |
| EBT (Pre-Tax Income) | (69.0M) | (67.7M) | (1.0B) | (1.0B) | (1.6B) |
| Income Tax Expense | (200.0K) | 1.2M | 1.5M | (3.6M) | 29.1M |
| Bottom Line | |||||
| Net Income | (69.2M) | (66.0M) | (947.1M) | (940.4M) | (1.6B) |
| Earnings from Cont. Ops | (68.8M) | (68.9M) | (1.0B) | (1.0B) | (1.6B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (69.2M) | (66.0M) | (947.1M) | (940.5M) | (1.9B) |
| Per Share | |||||
| Basic EPS | ($0.18) | ($0.19) | ($2.81) | ($2.79) | ($8.02) |
| Diluted EPS | ($0.18) | ($0.19) | ($2.81) | ($2.79) | ($8.02) |
| Revenue Per Share | $2.32 | $2.50 | $16.73 | $13.93 | $14.89 |
| Shares | |||||
| Basic Shares Outstanding | 388.7M | 338.7M | 336.6M | 337.4M | 239.3M |
| Diluted Shares Outstanding | 388.7M | 338.7M | 336.6M | 337.4M | 239.3M |
| Profitability Metrics | |||||
| EBITDA | (22.0M) | (19.5M) | (748.1M) | (825.2M) | (1.6B) |
| D&A | 13.5M | 24.4M | 147.6M | 87.5M | 74.6M |
| EBIT | (35.5M) | (43.9M) | (895.8M) | (912.7M) | (1.6B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026