DESTINATION XL GROUP, INC. (DXLG) Financial Statements

Income statement

Metric	TTM	2026	2025	2025	2024
Revenue
Total Revenue	428.9M	435.0M	467.0M	467.0M	521.8M
Cost of Revenue	263.8M	261.4M	249.8M	249.8M	269.4M
Gross Profit	165.1M	173.7M	217.2M	217.2M	252.4M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	185.2M	187.4M	198.3M	198.3M	196.5M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	(8.2M)	—	15.2M	15.2M	13.9M
Total Operating Expenses	177.0M	187.4M	213.5M	213.5M	210.5M
Cost and Expenses	440.8M	448.7M	463.3M	463.3M	479.9M
Operating Income (EBIT)	(11.9M)	(13.7M)	3.7M	3.7M	41.9M
Non-Operating
Interest Income	466.0K	810.0K	2.1M	2.1M	2.1M
Interest Expense	—	—	—	—	—
Net Interest Income	466.0K	810.0K	2.1M	2.1M	2.1M
Other Non-Op Income/Expense	(7.0M)	(3.6M)	2.1M	2.1M	(3.6M)
Non-Operating Income (excl Interest)	5.3M	3.6M	(1.3M)	(1.3M)	(116.0K)
EBT (Pre-Tax Income)	(18.9M)	(17.3M)	5.8M	5.8M	38.4M
Income Tax Expense	18.7M	18.6M	2.8M	2.8M	10.5M
Bottom Line
Net Income	(37.6M)	(35.9M)	3.1M	3.1M	27.9M
Earnings from Cont. Ops	(37.6M)	(35.9M)	3.1M	3.1M	27.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(37.6M)	(35.9M)	3.1M	3.1M	27.9M
Per Share
Basic EPS	($0.69)	($0.66)	$0.05	$0.05	$0.46
Diluted EPS	($0.69)	($0.66)	$0.05	$0.05	$0.43
Revenue Per Share	$7.76	$8.04	$8.23	$8.23	$8.55
Shares
Basic Shares Outstanding	55.3M	54.1M	56.8M	56.8M	61.0M
Diluted Shares Outstanding	56.3M	54.1M	59.6M	59.6M	64.3M
Profitability Metrics
EBITDA	(1.5M)	(2.0M)	18.9M	18.9M	55.9M
D&A	15.8M	15.3M	13.9M	13.9M	13.8M
EBIT	(17.2M)	(17.3M)	5.0M	5.0M	42.1M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Aug 1, 2026