$4.21
−4.10%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4M | 6.7M | 6.3M | 5.8M | 3.5M |
| Cost of Revenue | 4.5M | 5.5M | 4.4M | 4.3M | 2.8M |
| Gross Profit | 837.4K | 1.1M | 2.0M | 1.5M | 708.3K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.2M | 6.0M | 935.0K | 471.6K | 342.7K |
| General & Admin Expense | 3.6M | 6.0M | 783.2K | 471.6K | 342.7K |
| Selling & Marketing Expense | 18.4K | — | 151.8K | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.2M | 6.0M | 935.0K | 471.6K | 342.7K |
| Cost and Expenses | 8.7M | 11.5M | 5.3M | 4.8M | 3.2M |
| Operating Income (EBIT) | (3.4M) | (4.9M) | 1.0M | 1.0M | 365.6K |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 1.2K | 3.4K | — | 24.6K | 25.5K |
| Net Interest Income | (23.3K) | (3.4K) | (18.4K) | (24.6K) | (25.5K) |
| Other Non-Op Income/Expense | 38.2K | 52.5K | (16.4K) | (19.7K) | (3.8K) |
| Non-Operating Income (excl Interest) | — | — | — | (4.9K) | (21.7K) |
| EBT (Pre-Tax Income) | (3.3M) | (4.8M) | 1.0M | 1.0M | 361.8K |
| Income Tax Expense | 11.9K | 14.5K | 212.8K | 128.8K | 31.3K |
| Bottom Line | |||||
| Net Income | (3.4M) | (4.8M) | 793.4K | 834.2K | 283.7K |
| Earnings from Cont. Ops | (3.3M) | (4.8M) | 799.3K | 880.2K | 330.5K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.4M) | (4.8M) | 793.4K | 834.2K | 283.7K |
| Per Share | |||||
| Basic EPS | ($0.02) | ($0.03) | $0.01 | $0.01 | $0.00 |
| Diluted EPS | ($0.02) | ($0.03) | $0.01 | $0.01 | $0.00 |
| Revenue Per Share | $0.03 | $0.04 | $0.04 | $0.04 | $0.02 |
| Shares | |||||
| Basic Shares Outstanding | 168.1M | 168.1M | 150.0M | 165.0M | 165.0M |
| Diluted Shares Outstanding | 168.1M | 168.1M | 150.0M | 165.0M | 165.0M |
| Profitability Metrics | |||||
| EBITDA | (3.3M) | (4.8M) | 1.1M | 1.1M | 438.6K |
| D&A | 42.1K | 52.1K | 43.1K | 46.2K | 51.3K |
| EBIT | (3.4M) | (4.9M) | 1.0M | 1.0M | 387.3K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026