BRC Inc. (BRCC) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	437.0M	398.3M	391.5M	395.6M	301.3M
Cost of Revenue	288.2M	260.3M	230.3M	270.2M	202.1M
Gross Profit	148.8M	137.9M	161.2M	125.4M	99.2M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	115.2M	93.9M	148.9M	173.5M	166.9M
General & Admin Expense	74.8M	54.7M	113.2M	142.7M	128.8M
Selling & Marketing Expense	40.4M	39.2M	35.6M	30.8M	38.2M
Other Expenses	45.8M	68.6M	8.5M	2.2M	—
Total Operating Expenses	161.0M	162.5M	157.3M	175.7M	166.9M
Cost and Expenses	449.2M	422.9M	387.6M	445.8M	369.1M
Operating Income (EBIT)	(12.1M)	(24.6M)	3.8M	(50.2M)	(67.8M)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	2.9M	7.5M	11.3M	6.3M	1.6M
Net Interest Income	(4.1M)	(7.5M)	(11.3M)	(6.3M)	(1.6M)
Other Non-Op Income/Expense	(5.2M)	(7.5M)	(11.3M)	(6.3M)	(269.9M)
Non-Operating Income (excl Interest)	—	—	—	(10.0K)	268.3M
EBT (Pre-Tax Income)	(17.3M)	(32.1M)	(7.5M)	(56.5M)	(337.7M)
Income Tax Expense	99.0K	132.0K	172.0K	185.0K	367.0K
Bottom Line
Net Income	(12.0M)	(11.9M)	(3.0M)	(16.7M)	(82.9M)
Earnings from Cont. Ops	(17.4M)	(32.2M)	(7.6M)	(56.7M)	(338.0M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(12.0M)	(11.9M)	(3.0M)	(16.7M)	(83.2M)
Per Share
Basic EPS	($0.57)	($1.30)	($0.42)	($2.70)	($66.00)
Diluted EPS	($0.57)	($1.30)	($0.42)	($2.70)	($66.00)
Revenue Per Share	$36.46	$41.83	$55.06	$64.93	$58.80
Shares
Basic Shares Outstanding	12.0M	9.5M	7.1M	6.1M	5.1M
Diluted Shares Outstanding	12.0M	9.5M	7.1M	6.1M	5.1M
Profitability Metrics
EBITDA	(5.3M)	(12.4M)	13.9M	(42.9M)	(331.7M)
D&A	6.8M	12.2M	10.1M	7.3M	4.4M
EBIT	(4.6M)	(24.6M)	3.8M	(50.2M)	(336.1M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026