$36.81
−5.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 790.1B | 648.9B | 607.7B | 574.2B | 679.1B |
| Cost of Revenue | 625.8B | 534.1B | 514.2B | 488.5B | 546.6B |
| Gross Profit | 164.4B | 114.8B | 93.5B | 85.7B | 132.6B |
| Operating Expenses | |||||
| R&D Expense | 39.8B | 33.0B | 29.4B | 25.2B | 24.7B |
| SG&A Expense | 34.7B | 30.8B | 23.0B | 19.7B | 25.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 74.5B | 63.8B | 52.4B | 44.9B | 50.3B |
| Cost and Expenses | 700.3B | 597.9B | 566.6B | 533.3B | 596.9B |
| Operating Income (EBIT) | 89.8B | 51.0B | 41.1B | 40.9B | 82.3B |
| Non-Operating | |||||
| Interest Income | — | — | 1.9B | 1.5B | 22.0M |
| Interest Expense | 7.8B | 5.6B | 6.7B | 6.4B | 134.5M |
| Net Interest Income | (7.8B) | (5.6B) | (4.9B) | (4.9B) | (112.5M) |
| Other Non-Op Income/Expense | 5.4B | 548.0M | 1.5B | 1.2B | 347.3M |
| Non-Operating Income (excl Interest) | (11.0B) | (6.2B) | (7.5B) | (6.2B) | (3.3B) |
| EBT (Pre-Tax Income) | 95.2B | 51.6B | 42.5B | 42.0B | 82.6B |
| Income Tax Expense | 16.0B | 9.5B | 7.9B | 8.9B | 16.6B |
| Bottom Line | |||||
| Net Income | 77.2B | 40.9B | 33.2B | 31.3B | 62.9B |
| Earnings from Cont. Ops | 79.3B | 42.1B | 34.6B | 33.1B | 66.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 77.2B | 40.9B | 32.4B | 30.8B | 61.0B |
| Per Share | |||||
| Basic EPS | $34.90 | $18.74 | $14.46 | $14.54 | $29.06 |
| Diluted EPS | $34.12 | $18.46 | $14.46 | $14.36 | $27.88 |
| Revenue Per Share | $358.90 | $298.96 | $276.28 | $267.32 | $317.75 |
| Shares | |||||
| Basic Shares Outstanding | 2.2B | 2.2B | 2.2B | 2.1B | 2.1B |
| Diluted Shares Outstanding | 2.3B | 2.2B | 2.2B | 2.2B | 2.2B |
| Profitability Metrics | |||||
| EBITDA | 179.1B | 124.7B | 108.5B | 103.4B | 140.6B |
| D&A | 78.3B | 67.4B | 60.0B | 56.3B | 55.0B |
| EBIT | 100.8B | 57.2B | 48.6B | 47.1B | 85.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026