Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 872.9B | 810.9B | 678.5B | 570.5B | 484.6B |
| Cost of Revenue | 122.7B | 350.3B | 299.6B | 273.6B | 243.9B |
| Gross Profit | 147.5B | 460.6B | 378.9B | 296.9B | 240.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 86.8B | 318.1B | 278.8B | 242.7B | 206.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 86.8B | 318.1B | 278.8B | 242.7B | 206.7B |
| Cost and Expenses | 714.1B | 668.4B | 578.4B | 516.2B | 450.6B |
| Operating Income (EBIT) | 158.8B | 142.5B | 100.1B | 54.2B | 34.0B |
| Non-Operating | |||||
| Interest Income | 722.0M | 2.8B | 4.3B | 3.1B | 1.4B |
| Interest Expense | 1.3B | 5.0B | 5.4B | 4.8B | 2.7B |
| Net Interest Income | (624.0M) | (2.3B) | (1.1B) | (1.8B) | (1.3B) |
| Other Non-Op Income/Expense | (2.0B) | (3.2B) | (7.5B) | (3.5B) | (3.1B) |
| Non-Operating Income (excl Interest) | 301.0M | 1.8B | 1.5B | 2.2B | 3.0B |
| EBT (Pre-Tax Income) | 61.9B | 138.7B | 93.2B | 50.6B | 28.7B |
| Income Tax Expense | 15.2B | 39.9B | 29.3B | 15.1B | 8.7B |
| Bottom Line | |||||
| Net Income | 113.6B | 98.7B | 63.8B | 35.3B | 19.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 113.6B | 98.7B | 63.8B | 35.3B | 19.9B |
| Per Share | |||||
| Basic EPS | $159.51 | $138.13 | $88.30 | $192.52 | $108.60 |
| Diluted EPS | $159.51 | $137.96 | $88.17 | $192.37 | $108.51 |
| Revenue Per Share | $1,231.64 | $1,134.63 | $938.98 | $3,113.72 | $2,646.36 |
| Shares | |||||
| Basic Shares Outstanding | 708.7M | 714.7M | 722.6M | 183.2M | 183.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 68.4B | 167.8B | 120.7B | 70.7B | 50.0B |
| D&A | 7.6B | 25.3B | 20.6B | 16.5B | 16.0B |
| EBIT | 158.8B | 142.5B | 100.1B | 54.2B | 34.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026