$12.61
+3.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 890.1M | 1.3B | 239.9M | 449.7M | (878.0M) |
| Cost of Revenue | 48.1M | 38.9M | 33.1M | 31.6M | 26.0M |
| Gross Profit | 842.0M | 1.3B | 206.8M | 418.1M | (903.9M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 16.0M | — | 37.9M | 36.5M | 31.5M |
| General & Admin Expense | 16.0M | — | 33.1M | 31.6M | 26.0M |
| Selling & Marketing Expense | — | — | 4.7M | 4.9M | 5.5M |
| Other Expenses | (172.1M) | 301.6M | (340.9M) | (76.3M) | (830.4M) |
| Total Operating Expenses | (156.1M) | 301.6M | (303.0M) | (39.8M) | (799.0M) |
| Cost and Expenses | (108.0M) | 340.5M | (269.9M) | (8.2M) | (773.0M) |
| Operating Income (EBIT) | 998.1M | 964.8M | 509.8M | 457.9M | (105.0M) |
| Non-Operating | |||||
| Interest Income | 500.3M | 800.4M | 550.9M | 552.9M | 228.4M |
| Interest Expense | 742.2M | 642.1M | 524.1M | 525.8M | 120.8M |
| Net Interest Income | (241.9M) | 158.3M | 26.8M | 27.1M | 107.6M |
| Other Non-Op Income/Expense | (1.1B) | (642.1M) | (524.1M) | (525.8M) | (125.0M) |
| Non-Operating Income (excl Interest) | 474.0M | — | — | — | 4.2M |
| EBT (Pre-Tax Income) | (52.1M) | 322.7M | (14.4M) | (67.9M) | (229.9M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (52.1M) | 322.7M | (14.4M) | (67.9M) | (229.9M) |
| Earnings from Cont. Ops | (52.1M) | 322.7M | (14.4M) | (67.9M) | (229.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (58.6M) | 322.7M | (14.4M) | (67.9M) | (229.9M) |
| Per Share | |||||
| Basic EPS | ($0.03) | $3.31 | ($0.51) | ($1.86) | ($10.25) |
| Diluted EPS | ($0.03) | $3.30 | ($0.51) | ($1.86) | ($10.25) |
| Revenue Per Share | $6.16 | $13.89 | $4.60 | $10.44 | ($39.15) |
| Shares | |||||
| Basic Shares Outstanding | 144.6M | 93.9M | 52.2M | 43.1M | 22.4M |
| Diluted Shares Outstanding | 144.6M | 94.3M | 52.2M | 43.1M | 23.6M |
| Profitability Metrics | |||||
| EBITDA | 529.9M | 966.8M | 509.8M | 457.9M | (92.6M) |
| D&A | 5.8M | 2.0M | — | — | 16.5M |
| EBIT | 524.1M | 964.8M | 509.8M | 457.9M | (109.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026