$0.86
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.1M | 24.8M | 12.5M | — | — |
| Cost of Revenue | 11.1M | 14.7M | 6.2M | — | — |
| Gross Profit | 9.0M | 10.2M | 6.3M | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 33.3M | 33.0M | 13.9M | 4.7M | 3.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (1.8M) | — | — | 15.1M | — |
| Total Operating Expenses | 31.5M | 33.0M | 13.9M | 19.8M | 3.1M |
| Cost and Expenses | 42.7M | 47.7M | 20.1M | 19.8M | 3.1M |
| Operating Income (EBIT) | (22.6M) | (22.9M) | (7.6M) | (19.8M) | (3.1M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 2.3M | 468.0K |
| Interest Expense | 1.4M | — | 879.0K | — | 489.0K |
| Net Interest Income | (1.4M) | — | (879.0K) | 2.3M | (21.0K) |
| Other Non-Op Income/Expense | (1.0B) | (405.4M) | (1.7M) | 2.3M | 4.5M |
| Non-Operating Income (excl Interest) | (3.0M) | — | 845.0K | (15.1M) | — |
| EBT (Pre-Tax Income) | (1.1B) | (428.2M) | (9.3M) | (17.5M) | 1.4M |
| Income Tax Expense | (228.8M) | (86.7M) | (3.0M) | (429.0K) | (6.6M) |
| Bottom Line | |||||
| Net Income | (833.6M) | (344.5M) | (6.2M) | (7.8M) | 11.0M |
| Earnings from Cont. Ops | (833.3M) | (341.5M) | (6.2M) | (17.1M) | 8.0M |
| Earnings from Discont. Ops | (255.0K) | (3.0M) | — | 9.3M | 3.0M |
| Bottom Line Net Income | (833.6M) | (344.5M) | (6.2M) | (7.8M) | 11.0M |
| Per Share | |||||
| Basic EPS | ($9.68) | ($5.91) | ($0.56) | ($1.95) | $3.49 |
| Diluted EPS | ($9.09) | ($5.91) | ($0.56) | ($1.76) | $3.49 |
| Revenue Per Share | $0.15 | $0.43 | $1.12 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 137.4M | 58.3M | 11.1M | 4.0M | 3.2M |
| Diluted Shares Outstanding | 136.6M | 58.3M | 11.1M | 4.4M | 3.2M |
| Profitability Metrics | |||||
| EBITDA | (16.0M) | (19.5M) | (5.0M) | (3.3M) | (3.1M) |
| D&A | 3.6M | 3.4M | 3.4M | 1.5M | 2.0K |
| EBIT | (19.6M) | (22.9M) | (8.4M) | (4.7M) | (3.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026