$29.89
+10.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 1.8B | 1.3B | 1.0B | 821.2M |
| Cost of Revenue | 906.5M | 828.1M | 751.1M | 637.7M | 608.9M |
| Gross Profit | 1.3B | 984.4M | 595.8M | 385.6M | 212.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 68.2M | 94.3M | 64.3M | 49.3M | 44.2M |
| General & Admin Expense | 17.9M | 94.3M | 64.3M | 49.3M | 44.2M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | 83.0M | (30.4M) | 18.2M | 56.6M |
| Total Operating Expenses | 68.2M | 177.3M | 33.9M | 67.5M | 100.8M |
| Cost and Expenses | 974.7M | 1.0B | 785.0M | 705.2M | 709.7M |
| Operating Income (EBIT) | 1.3B | 807.1M | 561.9M | 318.1M | 111.5M |
| Non-Operating | |||||
| Interest Income | 21.6M | 9.0M | 12.0M | 7.8M | — |
| Interest Expense | 2.2M | 396.7K | 7.1M | 10.3M | 5.7M |
| Net Interest Income | 19.4M | 8.6M | 4.9M | (2.5M) | (5.7M) |
| Other Non-Op Income/Expense | 205.2M | 286.3M | (59.7M) | (24.4M) | (9.1M) |
| Non-Operating Income (excl Interest) | (159.5M) | (170.3M) | 45.3M | 14.1M | 3.4M |
| EBT (Pre-Tax Income) | 1.5B | 1.1B | 502.2M | 293.7M | 102.4M |
| Income Tax Expense | 427.2M | 204.0M | 217.9M | 83.7M | 65.3M |
| Bottom Line | |||||
| Net Income | 1.1B | 889.4M | 284.3M | 210.0M | 37.1M |
| Earnings from Cont. Ops | 1.1B | 889.4M | 284.3M | 210.0M | 37.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.1B | 889.4M | 284.3M | 210.0M | 37.1M |
| Per Share | |||||
| Basic EPS | $2.50 | $2.10 | $0.70 | $0.53 | $0.09 |
| Diluted EPS | $2.50 | $2.10 | $0.69 | $0.53 | $0.09 |
| Revenue Per Share | $5.38 | $4.31 | $3.30 | $2.59 | $2.09 |
| Shares | |||||
| Basic Shares Outstanding | 418.6M | 420.5M | 408.2M | 395.5M | 392.2M |
| Diluted Shares Outstanding | 420.3M | 422.8M | 410.5M | 398.1M | 394.5M |
| Profitability Metrics | |||||
| EBITDA | 1.6B | 1.2B | 735.0M | 494.2M | 279.6M |
| D&A | 199.4M | 209.7M | 218.4M | 190.2M | 171.5M |
| EBIT | 1.4B | 977.4M | 516.6M | 304.0M | 108.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026