Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 81.4B | 81.4B | 81.6B | 78.1B | 74.7B |
| Cost of Revenue | 14.8B | 42.6B | 42.9B | 40.8B | 38.5B |
| Gross Profit | 12.3B | 38.8B | 38.7B | 37.3B | 36.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.0B | 34.9B | 33.3B | 32.4B | 31.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.0B | 34.9B | 33.3B | 32.4B | 31.1B |
| Cost and Expenses | 77.4B | 77.4B | 76.1B | 73.2B | 69.6B |
| Operating Income (EBIT) | 3.9B | 3.9B | 5.5B | 4.9B | 5.1B |
| Non-Operating | |||||
| Interest Income | 8.4M | 45.5M | 38.0M | 39.6M | 43.2M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 132.5M | 231.7M | 140.1M | 280.1M | 188.4M |
| Non-Operating Income (excl Interest) | 147.9M | 307.4M | 290.1M | 342.0M | 334.2M |
| EBT (Pre-Tax Income) | 3.4B | 3.5B | 5.4B | 4.8B | 5.1B |
| Income Tax Expense | 1.1B | 1.2B | 1.8B | 1.7B | 1.8B |
| Bottom Line | |||||
| Net Income | 2.3B | 2.3B | 3.6B | 3.1B | 3.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.3B | 2.3B | 3.6B | 3.1B | 3.4B |
| Per Share | |||||
| Basic EPS | $87.10 | $87.09 | $136.51 | $119.21 | $128.90 |
| Diluted EPS | $87.10 | $87.09 | — | — | — |
| Revenue Per Share | $3,124.80 | $3,124.80 | $3,132.35 | $2,989.77 | $2,860.96 |
| Shares | |||||
| Basic Shares Outstanding | 26.0M | 26.0M | 26.0M | 26.1M | 26.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.8B | 7.2B | 6.5B | 6.6B |
| D&A | — | 1.8B | 1.7B | 1.6B | 1.5B |
| EBIT | 3.9B | 3.9B | 5.5B | 4.9B | 5.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026