JPY 3,652.00
−0.08%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14533.9B | 14620.8B | 13630.0B | 11890.4B | 9281.0B |
| Cost of Revenue | 3133.9B | — | — | — | — |
| Gross Profit | 4010.1B | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1885.5B | 3489.6B | 3166.0B | 2920.9B | 2969.3B |
| General & Admin Expense | 1885.5B | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 180.1B | — | — | — | — |
| Total Operating Expenses | 2065.6B | 3489.6B | 3166.0B | 2920.9B | 2969.3B |
| Cost and Expenses | 5199.5B | 11298.7B | 11079.4B | 9840.2B | 7711.1B |
| Operating Income (EBIT) | 1944.5B | 3322.2B | 2550.6B | 2050.1B | 1569.9B |
| Non-Operating | |||||
| Interest Income | 4621.0B | 8723.9B | 8467.7B | 7468.7B | 5298.9B |
| Interest Expense | 2925.8B | 5717.9B | 5591.3B | 5011.1B | 2372.7B |
| Net Interest Income | 1695.2B | 3006.1B | 2876.5B | 2457.6B | 2926.2B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1944.5B | 3322.2B | 2550.6B | 2050.1B | 1569.9B |
| Income Tax Expense | 453.4B | 761.6B | 609.2B | 478.3B | 369.6B |
| Bottom Line | |||||
| Net Income | 2690.6B | 2427.2B | 1862.9B | 1490.8B | 1116.5B |
| Earnings from Cont. Ops | 1491.1B | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2681.1B | 2427.2B | 1862.9B | 1490.8B | 1116.5B |
| Per Share | |||||
| Basic EPS | ¥239 | ¥213 | ¥160 | ¥125 | ¥91 |
| Diluted EPS | ¥238 | ¥213 | ¥159 | ¥124 | ¥90 |
| Revenue Per Share | ¥1,289 | ¥1,284 | ¥1,171 | ¥994 | ¥754 |
| Shares | |||||
| Basic Shares Outstanding | 11.3B | 11.4B | 11.6B | 12.0B | 12.3B |
| Diluted Shares Outstanding | 11.3B | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1944.5B | 3733.0B | 2929.1B | 2390.2B | 1884.6B |
| D&A | — | 410.8B | 378.5B | 340.1B | 314.7B |
| EBIT | 1944.5B | 3322.2B | 2550.6B | 2050.1B | 1569.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026