JPY 913.00
+0.44%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 569.3B | 569.3B | 524.1B | 471.2B | 460.1B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 542.1B | 542.1B | 498.7B | 439.7B | 426.5B |
| Operating Income (EBIT) | 27.2B | 27.2B | 25.4B | 31.4B | 33.6B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | 16.8B | 16.8B | 11.9B | 20.5B | 23.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 16.8B | 16.8B | 11.9B | 20.5B | 23.2B |
| Per Share | |||||
| Basic EPS | ¥184 | ¥79 | ¥167 | ¥286 | ¥324 |
| Diluted EPS | ¥184 | ¥79 | — | — | — |
| Revenue Per Share | ¥2,685 | ¥2,685 | ¥7,326 | ¥6,589 | ¥6,436 |
| Shares | |||||
| Basic Shares Outstanding | 212.0M | 212.0M | 71.5M | 71.5M | 71.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | — | — | — |
| D&A | — | — | — | — | — |
| EBIT | 27.2B | 27.2B | 25.4B | 31.4B | 33.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026