JPY 745.00
−0.80%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 252.7B | 252.7B | 250.2B | 247.4B | 246.9B |
| Cost of Revenue | — | — | — | 169.3B | 168.3B |
| Gross Profit | — | — | — | 65.8B | 66.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | 75.2B | 75.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | 75.2B | 75.6B |
| Cost and Expenses | 250.8B | 250.8B | 248.8B | 244.5B | 243.9B |
| Operating Income (EBIT) | 1.9B | 1.9B | 1.3B | 2.9B | 2.9B |
| Non-Operating | |||||
| Interest Income | — | — | — | 1.0M | 1.0M |
| Interest Expense | — | — | — | 85.0M | 68.0M |
| Net Interest Income | — | — | — | (84.0M) | (67.0M) |
| Other Non-Op Income/Expense | — | — | — | 209.0M | 222.0M |
| Non-Operating Income (excl Interest) | — | — | — | 328.0M | 314.0M |
| EBT (Pre-Tax Income) | — | — | — | 1.8B | 1.1B |
| Income Tax Expense | — | — | — | 781.0M | 168.0M |
| Bottom Line | |||||
| Net Income | 264.0M | 264.0M | (2.4B) | 1.0B | 928.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 264.0M | 264.0M | (2.4B) | 1.0B | 928.0M |
| Per Share | |||||
| Basic EPS | ¥6 | ¥6 | (¥56) | ¥23 | ¥21 |
| Diluted EPS | ¥6 | ¥6 | — | ¥23 | ¥21 |
| Revenue Per Share | ¥6,157 | ¥6,157 | ¥5,870 | ¥5,637 | ¥5,628 |
| Shares | |||||
| Basic Shares Outstanding | 41.0M | 41.0M | 42.6M | 43.9M | 43.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | — | 9.7B | 9.7B |
| D&A | — | — | — | 6.8B | 6.8B |
| EBIT | 1.9B | 1.9B | 1.3B | 2.9B | 2.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026