JPY 1,708.50
+1.42%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22517.9B | 21796.6B | 21688.8B | 20428.8B | 16907.7B |
| Cost of Revenue | 10162.3B | 18193.4B | 17024.8B | 16016.7B | 13576.1B |
| Gross Profit | 1720.1B | 3603.2B | 4664.0B | 4412.1B | 3331.6B |
| Operating Expenses | |||||
| R&D Expense | 878.1B | — | — | — | — |
| SG&A Expense | 1317.1B | 2476.9B | 2351.0B | 2106.5B | 1669.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2195.2B | 2476.9B | 2351.0B | 2106.5B | 1669.9B |
| Cost and Expenses | 22645.6B | 22211.0B | 20475.3B | 19046.8B | 16127.0B |
| Operating Income (EBIT) | (127.7B) | (414.3B) | 1213.5B | 1382.0B | 780.8B |
| Non-Operating | |||||
| Interest Income | 99.3B | — | — | — | — |
| Interest Expense | 59.9B | 83.6B | 54.9B | 59.6B | 36.1B |
| Net Interest Income | 39.3B | — | — | — | — |
| Other Non-Op Income/Expense | (95.0B) | — | — | — | — |
| Non-Operating Income (excl Interest) | 35.0B | — | — | — | — |
| EBT (Pre-Tax Income) | (570.1B) | (403.3B) | 1317.6B | 1642.4B | 879.6B |
| Income Tax Expense | (171.6B) | (50.3B) | 414.6B | 459.8B | 162.3B |
| Bottom Line | |||||
| Net Income | (169.7B) | (423.9B) | 835.8B | 1107.2B | 651.4B |
| Earnings from Cont. Ops | (398.4B) | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (134.2B) | (353.0B) | 903.0B | 1182.6B | 717.3B |
| Per Share | |||||
| Basic EPS | (¥264) | (¥106) | ¥179 | ¥226 | ¥384 |
| Diluted EPS | (¥264) | (¥106) | ¥179 | ¥226 | ¥384 |
| Revenue Per Share | ¥16,076 | ¥5,453 | ¥4,643 | ¥4,168 | ¥9,967 |
| Shares | |||||
| Basic Shares Outstanding | 1.4B | 4.0B | 4.7B | 4.9B | 1.7B |
| Diluted Shares Outstanding | 1.4B | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 310.8B | — | — | — | — |
| D&A | 820.9B | — | — | — | — |
| EBIT | (162.8B) | (414.3B) | 1213.5B | 1382.0B | 780.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026