JPY 3,034.00
+0.60%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 52366.6B | 50685.0B | 48036.7B | 45095.3B | 37154.3B |
| Cost of Revenue | 42025.4B | 39141.4B | 35510.2B | 33600.6B | 29128.6B |
| Gross Profit | 10341.2B | 11543.5B | 12526.5B | 11494.7B | 8025.7B |
| Operating Expenses | |||||
| R&D Expense | 835.8B | — | — | — | — |
| SG&A Expense | 4249.5B | 4697.5B | 4782.5B | 4015.4B | 3588.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5085.3B | 4697.5B | 4782.5B | 4015.4B | 3588.0B |
| Cost and Expenses | 48678.5B | 46918.7B | 43241.1B | 39742.4B | 34429.3B |
| Operating Income (EBIT) | 3688.0B | 3766.2B | 4795.6B | 5352.9B | 2725.0B |
| Non-Operating | |||||
| Interest Income | 1305.3B | 594.2B | 556.7B | 747.2B | 379.4B |
| Interest Expense | 370.4B | 86.7B | 190.7B | 103.7B | 125.1B |
| Net Interest Income | 934.9B | 507.5B | 366.0B | 643.5B | 254.2B |
| Other Non-Op Income/Expense | 1314.5B | — | — | — | — |
| Non-Operating Income (excl Interest) | (426.6B) | — | — | — | — |
| EBT (Pre-Tax Income) | 5908.3B | 5153.0B | 6414.6B | 6965.1B | 3668.7B |
| Income Tax Expense | 1207.1B | 1167.2B | 1624.8B | 1893.7B | 1175.8B |
| Bottom Line | |||||
| Net Income | 4518.3B | 3848.1B | 4765.1B | 4944.9B | 2451.3B |
| Earnings from Cont. Ops | 2429.1B | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4600.8B | 3985.8B | 4789.8B | 5071.4B | 2493.0B |
| Per Share | |||||
| Basic EPS | ¥2,029 | ¥295 | ¥360 | ¥366 | ¥179 |
| Diluted EPS | ¥2,029 | ¥295 | ¥360 | ¥366 | — |
| Revenue Per Share | ¥42,787 | ¥3,889 | ¥3,625 | ¥3,337 | ¥2,720 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 13.0B | 13.3B | 13.5B | 13.7B |
| Diluted Shares Outstanding | 1.2B | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 6617.8B | 6158.7B | 7046.8B | 7440.0B | 4764.9B |
| D&A | 2503.2B | 2392.5B | 2251.2B | 2087.1B | 2039.9B |
| EBIT | 4114.6B | 3766.2B | 4795.6B | 5352.9B | 2725.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026