601633.SH
Great Wall Motor Co., Ltd.
SSE · Consumer Cyclical · Auto - Manufacturers · CN
CNY 15.21
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 232.3B | 222.8B | 202.2B | 173.2B | 137.3B |
| Cost of Revenue | 192.0B | 182.6B | 162.8B | 141.8B | 110.7B |
| Gross Profit | 40.3B | 40.2B | 39.4B | 31.4B | 26.6B |
| Operating Expenses | |||||
| R&D Expense | 8.4B | 10.4B | 9.3B | 8.1B | 6.4B |
| SG&A Expense | 4.0B | — | — | — | — |
| General & Admin Expense | 3.8B | 4.7B | 4.8B | 4.7B | 4.9B |
| Selling & Marketing Expense | 8.8B | 11.3B | 7.8B | 7.3B | 5.9B |
| Other Expenses | 3.2B | — | — | — | — |
| Total Operating Expenses | 34.7B | 33.0B | 29.4B | 25.9B | 19.8B |
| Cost and Expenses | 226.7B | 215.6B | 192.2B | 167.7B | 130.6B |
| Operating Income (EBIT) | 7.4B | 11.5B | 13.9B | 7.2B | 8.0B |
| Non-Operating | |||||
| Interest Income | 297.9M | — | — | — | — |
| Interest Expense | 170.8M | — | — | — | — |
| Net Interest Income | 127.1M | — | — | — | — |
| Other Non-Op Income/Expense | 556.6M | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 8.0B | 11.8B | 14.2B | 7.8B | 8.8B |
| Income Tax Expense | 2.0B | 1.9B | 1.6B | 801.2M | 553.7M |
| Bottom Line | |||||
| Net Income | 6.0B | 9.9B | 12.7B | 7.0B | 8.3B |
| Earnings from Cont. Ops | 6.0B | 9.9B | 12.7B | 7.0B | 8.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.0B | 9.9B | 12.7B | 7.0B | 8.3B |
| Per Share | |||||
| Basic EPS | CN¥0.69 | CN¥1.16 | CN¥1.49 | CN¥0.82 | CN¥0.91 |
| Diluted EPS | CN¥0.69 | CN¥1.16 | CN¥1.48 | CN¥0.82 | CN¥0.91 |
| Revenue Per Share | CN¥27.21 | CN¥26.20 | CN¥23.80 | CN¥20.23 | CN¥15.12 |
| Shares | |||||
| Basic Shares Outstanding | 8.5B | 8.5B | 8.5B | 8.6B | 9.1B |
| Diluted Shares Outstanding | 8.5B | 8.5B | 8.5B | 8.6B | 9.1B |
| Profitability Metrics | |||||
| EBITDA | 1.5B | 21.3B | 23.3B | 14.6B | 14.1B |
| D&A | — | 9.8B | 9.4B | 7.4B | 6.2B |
| EBIT | 1.5B | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026