China Merchants Bank Co., Ltd. (600036.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	331.4B	337.5B	337.5B	339.1B	344.8B
Cost of Revenue	30.2B	—	—	—	—
Gross Profit	87.9B	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	18.7B	—	—	—	—
General & Admin Expense	18.7B	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	14.3B	—	—	—	—
Total Operating Expenses	32.9B	—	—	—	—
Cost and Expenses	28.2B	—	—	—	—
Operating Income (EBIT)	181.1B	179.3B	179.0B	176.7B	165.2B
Non-Operating
Interest Income	346.7B	351.4B	374.3B	375.6B	353.4B
Interest Expense	125.4B	135.8B	163.0B	160.9B	135.1B
Net Interest Income	56.1B	—	—	—	—
Other Non-Op Income/Expense	(2.7B)	—	—	—	—
Non-Operating Income (excl Interest)	2.6B	—	—	—	—
EBT (Pre-Tax Income)	180.8B	179.0B	178.7B	176.6B	165.1B
Income Tax Expense	28.2B	27.9B	29.1B	28.6B	25.8B
Bottom Line
Net Income	151.5B	150.2B	148.4B	146.6B	138.0B
Earnings from Cont. Ops	38.9B	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	151.5B	150.2B	148.4B	146.6B	138.0B
Per Share
Basic EPS	CN¥5.90	CN¥5.70	CN¥5.66	CN¥5.63	CN¥5.26
Diluted EPS	CN¥5.90	CN¥5.70	CN¥5.66	CN¥5.63	CN¥5.26
Revenue Per Share	CN¥13.14	CN¥12.81	CN¥12.87	CN¥13.02	CN¥13.14
Shares
Basic Shares Outstanding	25.2B	26.3B	26.2B	26.0B	26.2B
Diluted Shares Outstanding	25.2B	26.3B	26.2B	26.0B	26.2B
Profitability Metrics
EBITDA	43.5B	191.9B	191.6B	189.0B	176.8B
D&A	—	12.7B	12.6B	12.4B	11.7B
EBIT	43.5B	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026