SK Securities No.11 SPAC (472230.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023
Revenue
Total Revenue	—	—	(96.7M)	(80.3M)
Cost of Revenue	—	—	—	—
Gross Profit	—	—	(96.7M)	(80.3M)
Operating Expenses
R&D Expense	—	—	—	—
SG&A Expense	47.1M	35.8M	34.1M	11.9M
General & Admin Expense	—	—	80.0K	2.0M
Selling & Marketing Expense	—	—	12.0M	9.9M
Other Expenses	—	—	90.0K	49.0K
Total Operating Expenses	47.1M	35.8M	34.2M	12.0M
Cost and Expenses	47.1M	35.8M	34.2M	12.0M
Operating Income (EBIT)	(47.1M)	(35.8M)	(34.2M)	(12.0M)
Non-Operating
Interest Income	296.1M	242.6M	245.7M	159.0K
Interest Expense	131.9M	103.3M	96.7M	13.4M
Net Interest Income	164.2M	139.3M	148.9M	(13.2M)
Other Non-Op Income/Expense	164.4M	139.5M	148.9M	(13.2M)
Non-Operating Income (excl Interest)	(119.5M)	—	(245.7M)	(159.0K)
EBT (Pre-Tax Income)	117.3M	103.8M	114.8M	(25.2M)
Income Tax Expense	(6.5M)	4.1M	24.0M	(5.3M)
Bottom Line
Net Income	123.8M	99.6M	90.8M	(19.9M)
Earnings from Cont. Ops	123.8M	99.6M	90.8M	(19.9M)
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	123.8M	99.6M	90.8M	(19.9M)
Per Share
Basic EPS	₩30	₩24	₩26	(₩129)
Diluted EPS	₩30	₩24	₩26	(₩129)
Revenue Per Share	₩0	₩0	(₩27)	(₩518)
Shares
Basic Shares Outstanding	4.2M	4.2M	3.5M	155000
Diluted Shares Outstanding	4.2M	4.2M	3.5M	155000
Profitability Metrics
EBITDA	72.4M	(35.8M)	211.5M	(11.8M)
D&A	—	—	—	—
EBIT	72.4M	(35.8M)	211.5M	(11.8M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026