Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 468.1B | 423.7B | 362.0B | 400.9B | 328.6B |
| Cost of Revenue | 345.4B | 312.4B | 273.5B | 324.0B | 262.0B |
| Gross Profit | 122.7B | 111.3B | 88.5B | 76.9B | 66.5B |
| Operating Expenses | |||||
| R&D Expense | 22.6B | 22.1B | 18.6B | 18.4B | 15.5B |
| SG&A Expense | — | 15.4B | 13.3B | 11.5B | 18.1B |
| General & Admin Expense | 12.1B | 11.7B | 9.7B | 8.5B | 7.0B |
| Selling & Marketing Expense | 3.8B | 3.7B | 3.6B | 3.0B | 11.1B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 35.9B | 32.4B | 29.8B | 26.6B | 31.7B |
| Cost and Expenses | 381.3B | 344.8B | 303.3B | 350.6B | 293.7B |
| Operating Income (EBIT) | 98.8B | 89.5B | 64.1B | 53.7B | 36.8B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 98.8B | 89.5B | 63.2B | 53.9B | 36.7B |
| Income Tax Expense | 14.2B | 12.7B | 9.2B | 7.2B | 3.2B |
| Bottom Line | |||||
| Net Income | 79.0B | 72.2B | 50.7B | 44.1B | 30.7B |
| Earnings from Cont. Ops | 84.7B | 76.8B | 54.0B | 46.8B | 33.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 79.0B | 72.2B | 50.7B | 44.1B | 30.7B |
| Per Share | |||||
| Basic EPS | $17.68 | $16.14 | $11.58 | $10.06 | $7.18 |
| Diluted EPS | $17.68 | $16.14 | $11.58 | $10.05 | $7.16 |
| Revenue Per Share | $103.39 | $94.72 | $82.61 | $91.41 | $76.74 |
| Shares | |||||
| Basic Shares Outstanding | 4.5B | 4.5B | 4.4B | 4.4B | 4.3B |
| Diluted Shares Outstanding | 4.5B | 4.5B | 4.4B | 4.4B | 4.3B |
| Profitability Metrics | |||||
| EBITDA | — | 116.1B | 88.8B | 76.2B | 49.9B |
| D&A | — | 26.6B | 24.7B | 22.5B | 13.1B |
| EBIT | — | 89.5B | 64.1B | 53.7B | 36.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026