230240.KQ
HFR, Inc.
KOE · Technology · Communication Equipment · KR
KRW 12,700.00
+1.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 114.1B | 142.0B | 157.1B | 164.2B | 366.3B |
| Cost of Revenue | 100.2B | 114.0B | 146.6B | 145.0B | 246.6B |
| Gross Profit | 13.9B | 28.0B | 10.5B | 19.1B | 119.7B |
| Operating Expenses | |||||
| R&D Expense | 4.5B | 4.4B | 5.4B | 4.5B | 5.1B |
| SG&A Expense | (111.5M) | 6.7B | 22.3B | 20.3B | 22.3B |
| General & Admin Expense | (5.1B) | 2.7B | 17.8B | 2.1B | 1.8B |
| Selling & Marketing Expense | 5.0B | 4.1B | 4.5B | 2.7B | 2.9B |
| Other Expenses | 25.5B | 18.4B | 3.1B | 17.7B | 19.6B |
| Total Operating Expenses | 29.9B | 29.6B | 30.8B | 24.8B | 27.5B |
| Cost and Expenses | 130.1B | 143.6B | 177.3B | 172.1B | 276.2B |
| Operating Income (EBIT) | (16.0B) | (1.6B) | (20.2B) | (5.7B) | 90.1B |
| Non-Operating | |||||
| Interest Income | 907.8M | 1.2B | 2.4B | 3.9B | 821.5M |
| Interest Expense | 3.9B | 1.9B | 1.4B | 1.9B | 1.6B |
| Net Interest Income | (3.0B) | (624.7M) | 977.2M | 2.0B | (772.9M) |
| Other Non-Op Income/Expense | (7.8B) | 35.4M | 5.1B | 11.5B | (4.1B) |
| Non-Operating Income (excl Interest) | 3.9B | (1.9B) | (6.5B) | (12.9B) | 2.5B |
| EBT (Pre-Tax Income) | (23.8B) | (1.5B) | (15.1B) | 6.1B | 86.5B |
| Income Tax Expense | (6.8B) | (1.5B) | 3.4B | 1.2B | 17.5B |
| Bottom Line | |||||
| Net Income | (17.7B) | (308.8M) | (18.6B) | 1.8B | 68.3B |
| Earnings from Cont. Ops | (17.0B) | (49.3M) | (18.5B) | 1.9B | 68.6B |
| Earnings from Discont. Ops | (177.6M) | — | — | — | — |
| Bottom Line Net Income | (17.7B) | (308.8M) | (18.6B) | 1.8B | 68.3B |
| Per Share | |||||
| Basic EPS | (₩1,369) | (₩24) | (₩1,422) | ₩139 | ₩5,127 |
| Diluted EPS | (₩1,369) | (₩24) | (₩1,422) | ₩139 | ₩5,127 |
| Revenue Per Share | ₩8,809 | ₩10,967 | ₩12,036 | ₩12,335 | ₩27,497 |
| Shares | |||||
| Basic Shares Outstanding | 13.0M | 12.9M | 13.1M | 13.3M | 13.3M |
| Diluted Shares Outstanding | 13.0M | 12.9M | 13.1M | 13.3M | 13.3M |
| Profitability Metrics | |||||
| EBITDA | (15.0B) | 7.0B | (7.0B) | 14.0B | 93.6B |
| D&A | 7.2B | 6.7B | 6.4B | 6.0B | 5.9B |
| EBIT | (22.2B) | 313.0M | (13.4B) | 8.0B | 87.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026