110790.KQ
Creas F&C Co.,Ltd
KOE · Consumer Cyclical · Apparel - Manufacturers · KR
KRW 2,900.00
−1.02%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 195.8B | 311.9B | 331.3B | 367.0B | 380.9B |
| Cost of Revenue | 22.5B | 128.6B | 123.5B | 115.1B | 98.1B |
| Gross Profit | 173.3B | 183.4B | 207.8B | 251.9B | 282.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 136.5B | 144.4B | 160.0B | 174.2B | 175.4B |
| General & Admin Expense | 10.0B | 12.1B | 11.5B | 11.6B | 12.8B |
| Selling & Marketing Expense | 126.5B | 132.3B | 148.5B | 162.7B | 162.6B |
| Other Expenses | 37.3B | 43.4B | 35.6B | 31.5B | 28.9B |
| Total Operating Expenses | 173.8B | 187.8B | 195.7B | 205.8B | 204.3B |
| Cost and Expenses | 196.3B | 316.3B | 319.1B | 320.9B | 302.4B |
| Operating Income (EBIT) | (497.3M) | (4.4B) | 12.1B | 46.1B | 78.5B |
| Non-Operating | |||||
| Interest Income | 944.9M | 592.0M | 1.3B | 1.5B | 727.0M |
| Interest Expense | 4.7B | 3.5B | 11.4B | 10.2B | 5.2B |
| Net Interest Income | (3.7B) | (2.9B) | (10.1B) | (8.7B) | (4.4B) |
| Other Non-Op Income/Expense | (7.1B) | 7.9B | (38.4B) | (11.2B) | (37.7B) |
| Non-Operating Income (excl Interest) | 2.4B | (11.3B) | 27.0B | 959.6M | 32.5B |
| EBT (Pre-Tax Income) | (7.6B) | 3.5B | (26.3B) | 34.9B | 40.8B |
| Income Tax Expense | (2.1B) | (5.0B) | (1.2B) | 11.7B | 14.5B |
| Bottom Line | |||||
| Net Income | (5.7B) | 12.8B | (25.1B) | 24.2B | 26.7B |
| Earnings from Cont. Ops | (5.5B) | 8.5B | (25.1B) | 23.2B | 26.4B |
| Earnings from Discont. Ops | (3.6B) | (13.1B) | — | — | — |
| Bottom Line Net Income | (5.7B) | 12.8B | (25.1B) | 24.2B | 26.7B |
| Per Share | |||||
| Basic EPS | (₩281) | ₩615 | (₩1,222) | ₩1,137 | ₩1,247 |
| Diluted EPS | (₩312) | ₩488 | (₩1,222) | ₩1,091 | ₩1,082 |
| Revenue Per Share | ₩9,185 | ₩14,954 | ₩16,107 | ₩17,266 | ₩17,790 |
| Shares | |||||
| Basic Shares Outstanding | 21.3M | 20.9M | 20.6M | 21.3M | 21.4M |
| Diluted Shares Outstanding | 25.4M | 26.3M | 20.6M | 24.6M | 24.7M |
| Profitability Metrics | |||||
| EBITDA | 16.9B | 28.0B | (4.9B) | 54.6B | 54.2B |
| D&A | 19.8B | 21.0B | 10.0B | 9.4B | 8.2B |
| EBIT | (2.9B) | 6.9B | (14.9B) | 45.1B | 46.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026