0AURE.HK
Aurelion, Inc.
Financial Services · Investment - Banking & Investment Services · HK
Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | (1.2M) | 1.8M | 639.9K | 348.5K | 2.1M |
| Cost of Revenue | — | 4.1M | — | — | — |
| Gross Profit | (1.2M) | (2.3M) | 639.9K | 348.5K | 2.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.9M | 6.7M | 4.3M | 767.9K | 671.0K |
| General & Admin Expense | 5.0M | 6.7M | 4.3M | 767.9K | 671.0K |
| Selling & Marketing Expense | 310.9K | — | — | — | — |
| Other Expenses | 4.5M | 3.6M | 3.3M | 692.6K | 19.4K |
| Total Operating Expenses | 12.4M | 10.4M | 7.7M | 1.5M | 690.4K |
| Cost and Expenses | 12.4M | 14.5M | 7.7M | 1.5M | 690.4K |
| Operating Income (EBIT) | (13.6M) | (12.7M) | (7.0M) | (1.1M) | 1.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 1.9M | — | — | — | — |
| Net Interest Income | (1.9M) | — | — | — | — |
| Other Non-Op Income/Expense | (12.2M) | (10.0M) | 166.9K | 68.8K | 185.3K |
| Non-Operating Income (excl Interest) | (5.3M) | — | (1.1M) | — | — |
| EBT (Pre-Tax Income) | (25.8M) | (22.7M) | (6.9M) | (1.0M) | 1.6M |
| Income Tax Expense | (33.9K) | (113.5K) | (3.1K) | (7.5K) | 225.7K |
| Bottom Line | |||||
| Net Income | (26.0M) | (22.7M) | (6.9M) | (1.0M) | 1.4M |
| Earnings from Cont. Ops | (25.8M) | (22.5M) | (6.9M) | (1.0M) | 1.4M |
| Earnings from Discont. Ops | — | (188.4K) | — | — | — |
| Bottom Line Net Income | (26.0M) | (22.7M) | (6.9M) | (1.0M) | 1.4M |
| Per Share | |||||
| Basic EPS | $1.79 | ($4.43) | ($83.00) | ($13.00) | $17.00 |
| Diluted EPS | $1.58 | ($4.43) | ($83.00) | ($13.00) | $15.00 |
| Revenue Per Share | ($0.03) | $0.03 | $0.06 | $0.04 | $0.26 |
| Shares | |||||
| Basic Shares Outstanding | 34.6M | 51.3M | 10.2M | 8.3M | 8.0M |
| Diluted Shares Outstanding | 34.6M | 51.3M | 10.2M | 8.3M | 9.0M |
| Profitability Metrics | |||||
| EBITDA | 11.3M | (12.6M) | (5.7M) | (1.0M) | 1.4M |
| D&A | 19.6M | 94.0K | 197.8K | 63.9K | — |
| EBIT | (8.3M) | (12.7M) | (5.9M) | (1.1M) | 1.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026