08547.HK
Pacific Legend Group Limited
HKSE · Consumer Cyclical · Furnishings, Fixtures & Appliances · HK
HKD 0.08
+0.00%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 309.9M | 327.1M | 250.6M | 204.0M | 244.3M |
| Cost of Revenue | 181.9M | 190.2M | 123.5M | 97.6M | 113.2M |
| Gross Profit | 128.0M | 137.0M | 127.1M | 106.4M | 131.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 161.8M | 134.2M | 144.0M | 134.5M | 148.3M |
| General & Admin Expense | 74.1M | 88.6M | 93.1M | 87.1M | 103.6M |
| Selling & Marketing Expense | 31.7M | 45.6M | 50.9M | 47.4M | 44.7M |
| Other Expenses | (4.6M) | (9.8M) | 16.1M | 18.8M | 10.4M |
| Total Operating Expenses | 157.3M | 124.4M | 160.1M | 153.3M | 158.6M |
| Cost and Expenses | 339.2M | 314.5M | 283.6M | 250.8M | 271.8M |
| Operating Income (EBIT) | (29.3M) | (10.1M) | (33.0M) | (46.8M) | (18.0M) |
| Non-Operating | |||||
| Interest Income | 1.4M | 1.0M | 2.0M | 287.0K | 275.0K |
| Interest Expense | 3.4M | 3.0M | 2.9M | 1.1M | 793.0K |
| Net Interest Income | (2.2M) | (1.9M) | (843.0K) | (787.0K) | (518.0K) |
| Other Non-Op Income/Expense | 804.4K | 6.9M | (2.9M) | (1.1M) | (793.0K) |
| Non-Operating Income (excl Interest) | (5.6M) | — | — | (20.9M) | 9.5M |
| EBT (Pre-Tax Income) | (28.5M) | (3.2M) | (35.8M) | (47.9M) | (28.3M) |
| Income Tax Expense | 342.0K | 342.0K | 69.0K | 2.0K | (101.0K) |
| Bottom Line | |||||
| Net Income | (29.1M) | 9.4M | (33.5M) | (46.4M) | (28.2M) |
| Earnings from Cont. Ops | (28.8M) | (3.5M) | (35.9M) | (47.9M) | (28.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (29.1M) | 9.4M | (33.5M) | (46.4M) | (28.2M) |
| Per Share | |||||
| Basic EPS | (HK$0.05) | HK$0.03 | (HK$0.20) | (HK$0.35) | (HK$0.23) |
| Diluted EPS | (HK$0.05) | HK$0.03 | (HK$0.20) | (HK$0.35) | (HK$0.23) |
| Revenue Per Share | HK$0.71 | HK$1.17 | HK$1.49 | HK$1.55 | HK$2.01 |
| Shares | |||||
| Basic Shares Outstanding | 437.9M | 278.4M | 168.4M | 132.0M | 121.7M |
| Diluted Shares Outstanding | 437.9M | 278.4M | 168.4M | 132.0M | 121.7M |
| Profitability Metrics | |||||
| EBITDA | (13.6M) | (5.0M) | (25.2M) | (35.0M) | (8.6M) |
| D&A | 10.2M | 5.1M | 7.8M | 11.8M | 18.9M |
| EBIT | (23.7M) | (10.1M) | (33.0M) | (46.8M) | (27.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025