08490.HK
Niche-Tech Group Limited
HKSE · Technology · Semiconductors · HK
HKD 0.10
+9.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 173.1M | 146.9M | 194.9M | 212.6M | 217.9M |
| Cost of Revenue | 149.9M | 126.8M | 159.7M | 157.7M | 159.9M |
| Gross Profit | 23.2M | 20.1M | 35.1M | 54.9M | 58.0M |
| Operating Expenses | |||||
| R&D Expense | 24.8M | 25.0M | 15.5M | 477.0K | 447.0K |
| SG&A Expense | 45.6M | 37.6M | 45.2M | 49.2M | 45.8M |
| General & Admin Expense | 20.5M | 27.6M | 33.8M | 36.2M | 32.3M |
| Selling & Marketing Expense | 7.7M | 9.7M | 11.4M | 13.0M | 14.4M |
| Other Expenses | — | (24.3M) | (9.7M) | (375.0K) | — |
| Total Operating Expenses | 70.5M | 38.3M | 51.0M | 49.3M | 46.2M |
| Cost and Expenses | 195.4M | 165.1M | 210.7M | 207.0M | 206.1M |
| Operating Income (EBIT) | (22.3M) | (18.1M) | (12.8M) | 5.6M | 11.8M |
| Non-Operating | |||||
| Interest Income | 12.0K | 8.0K | 45.0K | 781.0K | 280.0K |
| Interest Expense | 8.2M | 5.9M | 6.3M | 4.1M | 1.9M |
| Net Interest Income | (8.1M) | (5.9M) | (6.3M) | (3.3M) | (1.6M) |
| Other Non-Op Income/Expense | (12.4M) | (21.1M) | (26.2M) | 1.5M | 2.4M |
| Non-Operating Income (excl Interest) | (24.8M) | — | 19.7M | (5.6M) | (4.3M) |
| EBT (Pre-Tax Income) | (34.7M) | (39.3M) | (39.0M) | 7.1M | 14.2M |
| Income Tax Expense | (916.5K) | 417.0K | 4.1M | 6.6M | 5.6M |
| Bottom Line | |||||
| Net Income | (34.9M) | (38.8M) | (43.1M) | 510.0K | 8.6M |
| Earnings from Cont. Ops | (39.0M) | (38.8M) | (43.1M) | 510.0K | 8.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (34.9M) | (38.8M) | (43.1M) | 510.0K | 8.6M |
| Per Share | |||||
| Basic EPS | (HK$0.05) | (HK$0.06) | (HK$0.06) | HK$0.00 | HK$0.01 |
| Diluted EPS | (HK$0.05) | (HK$0.06) | (HK$0.06) | HK$0.00 | HK$0.01 |
| Revenue Per Share | HK$0.25 | HK$0.21 | HK$0.28 | HK$0.30 | HK$0.31 |
| Shares | |||||
| Basic Shares Outstanding | 705.5M | 705.5M | 705.5M | 705.5M | 705.5M |
| Diluted Shares Outstanding | 705.5M | 705.5M | 705.5M | 705.5M | 705.5M |
| Profitability Metrics | |||||
| EBITDA | (14.1M) | (16.9M) | (28.1M) | 15.8M | 21.8M |
| D&A | 8.3M | 1.2M | 4.3M | 4.6M | 5.7M |
| EBIT | (22.5M) | (18.1M) | (32.4M) | 11.2M | 16.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026