08460.HK
Basetrophy Group Holdings Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.39
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 101.6M | 49.7M | 99.0M | 97.2M | 86.5M |
| Cost of Revenue | 88.9M | 48.7M | 98.7M | 83.9M | 70.2M |
| Gross Profit | (2.6M) | 983.0K | 290.0K | 13.3M | 16.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.7M | 8.1M | 14.6M | 10.4M | 7.0M |
| General & Admin Expense | 2.2M | 8.1M | 12.4M | 9.6M | 7.0M |
| Selling & Marketing Expense | 2.3M | — | 2.2M | 824.0K | — |
| Other Expenses | 417.0K | 5.4M | (12.1M) | 22.4M | 15.7M |
| Total Operating Expenses | 13.1M | 13.5M | 2.5M | 32.8M | 22.7M |
| Cost and Expenses | 121.6M | 62.3M | 101.2M | 116.6M | 93.0M |
| Operating Income (EBIT) | (20.1M) | (12.6M) | (2.2M) | (19.5M) | (8.0M) |
| Non-Operating | |||||
| Interest Income | 1.0K | 1.0K | 1.0K | — | — |
| Interest Expense | 303.0K | 493.0K | 1.4M | 1.6M | 563.0K |
| Net Interest Income | (453.0K) | (492.0K) | (1.4M) | (1.6M) | (563.0K) |
| Other Non-Op Income/Expense | 4.1M | 4.2M | (1.4M) | (1.6M) | (563.0K) |
| Non-Operating Income (excl Interest) | 2.0M | — | 81.0K | — | (1.5M) |
| EBT (Pre-Tax Income) | (16.0M) | (8.3M) | (3.6M) | (21.1M) | (7.0M) |
| Income Tax Expense | (47.0K) | — | 665.0K | (788.0K) | (562.0K) |
| Bottom Line | |||||
| Net Income | (14.9M) | (6.4M) | (4.3M) | (19.8M) | (6.5M) |
| Earnings from Cont. Ops | (15.9M) | (8.3M) | (4.2M) | (20.3M) | (6.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (13.0M) | (6.4M) | (4.3M) | (19.8M) | (6.5M) |
| Per Share | |||||
| Basic EPS | (HK$0.06) | (HK$0.03) | (HK$0.02) | (HK$0.16) | (HK$0.06) |
| Diluted EPS | (HK$0.06) | (HK$0.03) | (HK$0.02) | (HK$0.16) | (HK$0.06) |
| Revenue Per Share | HK$0.38 | HK$0.22 | HK$0.58 | HK$0.77 | HK$0.77 |
| Shares | |||||
| Basic Shares Outstanding | 265.6M | 221.6M | 171.8M | 125.5M | 112.0M |
| Diluted Shares Outstanding | 265.6M | 221.6M | 171.8M | 125.5M | 112.0M |
| Profitability Metrics | |||||
| EBITDA | (12.5M) | (9.3M) | 1.3M | (14.4M) | (3.5M) |
| D&A | 3.2M | 3.2M | 3.6M | 5.0M | 2.9M |
| EBIT | (15.8M) | (12.6M) | (2.3M) | (19.5M) | (6.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026