08286.HK
Shanxi Changcheng Microlight Equipment Co. Ltd.
HKSE · Technology · Communication Equipment · CN
HKD 0.11
−1.85%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.4M | 18.5M | 17.1M | 26.7M | 15.5M |
| Cost of Revenue | 14.6M | 12.1M | 10.7M | 14.3M | 9.6M |
| Gross Profit | 6.8M | 6.4M | 6.4M | 12.4M | 6.0M |
| Operating Expenses | |||||
| R&D Expense | 1.0M | 1.0M | — | — | 1.9M |
| SG&A Expense | 21.5M | 22.1M | 29.7M | 24.5M | 25.8M |
| General & Admin Expense | 21.1M | 21.6M | 29.2M | 23.8M | 20.7M |
| Selling & Marketing Expense | 403.0K | 446.0K | 477.0K | 701.0K | 490.0K |
| Other Expenses | 3.5M | 260.0K | (2.2M) | (3.6M) | — |
| Total Operating Expenses | 26.0M | 23.4M | 27.5M | 20.9M | 27.7M |
| Cost and Expenses | 40.6M | 35.5M | 38.2M | 35.3M | 37.3M |
| Operating Income (EBIT) | (19.2M) | (17.0M) | (21.1M) | (8.6M) | (21.7M) |
| Non-Operating | |||||
| Interest Income | 2.9K | 3.0K | 1.0K | 1.0K | 1.0K |
| Interest Expense | 15.8M | 11.2M | 10.0M | 8.9M | 8.3M |
| Net Interest Income | (23.6M) | (11.2M) | (10.0M) | (8.9M) | (8.3M) |
| Other Non-Op Income/Expense | (14.8M) | (7.9M) | (12.6M) | (1.8M) | 28.9M |
| Non-Operating Income (excl Interest) | (1.0M) | (1.0M) | 2.6M | (7.1M) | (1.9M) |
| EBT (Pre-Tax Income) | (34.0M) | (24.9M) | (33.6M) | (10.4M) | 7.2M |
| Income Tax Expense | — | — | — | — | (11.1M) |
| Bottom Line | |||||
| Net Income | (34.1M) | (24.9M) | (33.6M) | (10.4M) | 7.2M |
| Earnings from Cont. Ops | (34.0M) | (24.9M) | (33.6M) | (10.4M) | 7.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (34.1M) | (24.9M) | (33.6M) | (10.4M) | 7.2M |
| Per Share | |||||
| Basic EPS | (HK$0.11) | (HK$0.08) | (HK$0.11) | (HK$0.03) | HK$0.02 |
| Diluted EPS | (HK$0.11) | (HK$0.08) | (HK$0.11) | (HK$0.03) | HK$0.02 |
| Revenue Per Share | HK$0.07 | HK$0.06 | HK$0.06 | HK$0.08 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 308.9M | 308.9M | 308.9M | 345.8M | 308.9M |
| Diluted Shares Outstanding | 308.9M | 308.9M | 308.9M | 345.8M | 308.9M |
| Profitability Metrics | |||||
| EBITDA | (11.3M) | (11.2M) | (18.5M) | 3.6M | 20.1M |
| D&A | 4.8M | 4.8M | 5.2M | 5.1M | 4.6M |
| EBIT | (16.1M) | (16.0M) | (23.7M) | (1.4M) | 15.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026