08147.HK
Millennium Pacific Group Holdings Limited
HKSE · Technology · Consumer Electronics · HK
HKD 0.90
−3.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 100.5M | 106.4M | 67.4M | 61.5M | 65.7M |
| Cost of Revenue | 92.9M | 99.0M | 61.2M | 57.7M | 62.4M |
| Gross Profit | 7.6M | 7.4M | 6.2M | 3.8M | 3.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 19.1M | 13.6M | 6.5M | 7.6M | 14.7M |
| General & Admin Expense | 12.6M | 10.0M | 5.9M | 7.6M | 14.7M |
| Selling & Marketing Expense | 5.9M | 3.6M | 484.0K | — | 49.0K |
| Other Expenses | 588.0K | 2.7M | (4.3M) | (2.0M) | 797.0K |
| Total Operating Expenses | 19.7M | 16.2M | 2.2M | 5.6M | 15.5M |
| Cost and Expenses | 112.6M | 115.3M | 63.4M | 63.3M | 77.9M |
| Operating Income (EBIT) | (12.1M) | (8.8M) | 4.0M | (1.9M) | (12.2M) |
| Non-Operating | |||||
| Interest Income | — | 1.0K | 2.0K | 3.0K | 3.0K |
| Interest Expense | — | 510.0K | 1.3M | 2.0M | 2.0M |
| Net Interest Income | (373.0K) | (509.0K) | (1.3M) | (2.0M) | (2.0M) |
| Other Non-Op Income/Expense | (374.0K) | (510.0K) | (1.3M) | (15.7M) | (9.3M) |
| Non-Operating Income (excl Interest) | (815.0K) | 1.0K | — | — | 878.0K |
| EBT (Pre-Tax Income) | (12.5M) | (9.3M) | 2.7M | (17.5M) | (21.5M) |
| Income Tax Expense | — | — | — | — | (1.1M) |
| Bottom Line | |||||
| Net Income | (12.2M) | (9.0M) | 2.9M | (17.3M) | (18.4M) |
| Earnings from Cont. Ops | (12.5M) | (9.3M) | 2.7M | (17.5M) | (21.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (12.2M) | (9.0M) | 2.9M | (17.3M) | (18.4M) |
| Per Share | |||||
| Basic EPS | (HK$0.06) | (HK$0.05) | HK$0.02 | (HK$0.17) | (HK$0.18) |
| Diluted EPS | (HK$0.06) | (HK$0.05) | HK$0.02 | (HK$0.17) | (HK$0.18) |
| Revenue Per Share | HK$0.48 | HK$0.61 | HK$0.54 | HK$0.60 | HK$0.64 |
| Shares | |||||
| Basic Shares Outstanding | 207.2M | 174.8M | 125.1M | 103.1M | 103.1M |
| Diluted Shares Outstanding | 207.2M | 174.8M | 125.1M | 103.1M | 103.1M |
| Profitability Metrics | |||||
| EBITDA | (11.1M) | (8.8M) | 4.0M | (1.8M) | (9.9M) |
| D&A | 155.0K | 4.0K | 2.0K | 54.0K | 2.3M |
| EBIT | (11.3M) | (8.8M) | 4.0M | (1.9M) | (12.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026