08066.HK
Phoenitron Holdings Limited
HKSE · Technology · Semiconductors · HK
HKD 0.29
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 113.6M | 145.6M | 59.6M | 79.1M | 58.5M |
| Cost of Revenue | 90.6M | 64.5M | 37.6M | 51.4M | 43.5M |
| Gross Profit | 23.0M | 81.1M | 22.0M | 27.7M | 15.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 58.8M | 48.3M | 23.7M | 24.5M | 23.5M |
| General & Admin Expense | 30.8M | 36.3M | 21.6M | 21.8M | 21.2M |
| Selling & Marketing Expense | 1.6M | 2.1M | 2.1M | 2.7M | 2.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 58.8M | 48.3M | 23.7M | 24.5M | 23.5M |
| Cost and Expenses | 149.4M | 112.7M | 61.3M | 75.9M | 67.1M |
| Operating Income (EBIT) | (35.8M) | 32.9M | (1.7M) | 3.3M | (8.6M) |
| Non-Operating | |||||
| Interest Income | 18.9K | 19.9K | 5.2K | 7.4K | 5.1K |
| Interest Expense | 213.5K | 524.0K | 504.3K | 194.3K | 284.9K |
| Net Interest Income | (278.4K) | (504.2K) | (499.1K) | (186.9K) | (279.8K) |
| Other Non-Op Income/Expense | (6.5M) | (6.0M) | 2.2M | 1.1M | 848.7K |
| Non-Operating Income (excl Interest) | — | — | (2.7M) | (1.3M) | (1.1M) |
| EBT (Pre-Tax Income) | (42.4M) | 26.9M | 451.8K | 4.3M | (7.7M) |
| Income Tax Expense | 1.8M | 14.4M | — | (4.7K) | 13.8K |
| Bottom Line | |||||
| Net Income | (44.2M) | 12.5M | 453.0K | 4.3M | (7.7M) |
| Earnings from Cont. Ops | (44.2M) | 12.5M | 451.8K | 4.3M | (7.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (44.2M) | 12.5M | 453.0K | 4.3M | (7.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.07) | HK$0.02 | HK$0.00 | HK$0.01 | (HK$0.01) |
| Diluted EPS | (HK$0.07) | HK$0.02 | HK$0.00 | HK$0.01 | (HK$0.01) |
| Revenue Per Share | HK$0.17 | HK$0.25 | HK$0.11 | HK$0.15 | HK$0.11 |
| Shares | |||||
| Basic Shares Outstanding | 664.1M | 583.7M | 525.3M | 525.3M | 525.3M |
| Diluted Shares Outstanding | 664.1M | 600.4M | 525.3M | 525.3M | 525.3M |
| Profitability Metrics | |||||
| EBITDA | (30.9M) | 35.7M | 6.4M | 9.8M | (1.9M) |
| D&A | 4.9M | 2.8M | 5.4M | 5.3M | 5.5M |
| EBIT | (35.8M) | 32.9M | 956.1K | 4.5M | (7.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026