03798.HK
Homeland Interactive Technology Ltd.
HKSE · Technology · Electronic Gaming & Multimedia · CN
HKD 1.32
+1.54%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.5B | 1.3B | 1.4B | 1.8B | 1.6B |
| Cost of Revenue | 1.3B | 695.3M | 756.5M | 622.2M | 542.3M |
| Gross Profit | 1.3B | 653.5M | 629.6M | 1.2B | 1.0B |
| Operating Expenses | |||||
| R&D Expense | 150.8M | 46.4M | 73.0M | — | — |
| SG&A Expense | 1.0B | 460.2M | 732.9M | 728.5M | 763.8M |
| General & Admin Expense | 460.8M | 199.8M | 286.2M | 387.9M | 220.1M |
| Selling & Marketing Expense | 573.1M | 260.3M | 446.7M | 340.6M | 543.7M |
| Other Expenses | 87.1M | — | 67.3M | 3.5M | 5.4M |
| Total Operating Expenses | 1.3B | 506.6M | 873.2M | 732.0M | 769.2M |
| Cost and Expenses | 2.5B | 1.2B | 1.6B | 1.4B | 1.3B |
| Operating Income (EBIT) | (9.7M) | 146.9M | (243.6M) | 425.5M | 251.4M |
| Non-Operating | |||||
| Interest Income | 32.6M | 22.8M | 26.4M | 37.9M | 27.3M |
| Interest Expense | 17.9M | 914.0K | 1.1M | 1.0M | 1.4M |
| Net Interest Income | 4.3M | 21.9M | (1.1M) | 36.8M | 25.8M |
| Other Non-Op Income/Expense | 24.0K | (27.2M) | 5.7M | 75.6M | 124.5M |
| Non-Operating Income (excl Interest) | (73.0M) | — | (73.0M) | — | — |
| EBT (Pre-Tax Income) | 64.5M | 119.7M | (91.5M) | 501.1M | 376.0M |
| Income Tax Expense | 76.4M | 39.5M | (15.3M) | 60.6M | 26.3M |
| Bottom Line | |||||
| Net Income | (3.6M) | 59.1M | (74.2M) | 436.9M | 465.7M |
| Earnings from Cont. Ops | 18.7M | 80.3M | (76.2M) | 440.5M | 349.6M |
| Earnings from Discont. Ops | — | — | — | — | 116.0M |
| Bottom Line Net Income | (3.6M) | 59.1M | (74.2M) | 436.9M | 349.2M |
| Per Share | |||||
| Basic EPS | (HK$0.00) | HK$0.05 | (HK$0.06) | HK$0.35 | HK$0.28 |
| Diluted EPS | (HK$0.00) | HK$0.05 | (HK$0.06) | HK$0.35 | HK$0.37 |
| Revenue Per Share | HK$2.11 | HK$1.11 | HK$1.11 | HK$1.41 | HK$1.25 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.3B | 1.2B |
| Diluted Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.3B | 1.3B |
| Profitability Metrics | |||||
| EBITDA | 136.6M | 165.0M | (158.4M) | 437.7M | 260.8M |
| D&A | 73.3M | 18.1M | 12.2M | 12.2M | 9.4M |
| EBIT | 63.3M | 146.9M | (170.6M) | 425.5M | 251.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026