02706.HK
Haizhi Tech Gp
HKSE · Technology · Software - Infrastructure · CN
HKD 42.26
+2.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 743.2M | 621.1M | 503.1M | 375.6M | 313.0M |
| Cost of Revenue | 408.9M | 352.1M | 320.7M | 243.3M | 216.1M |
| Gross Profit | 334.3M | 269.0M | 182.4M | 132.3M | 96.9M |
| Operating Expenses | |||||
| R&D Expense | 129.3M | 99.9M | 60.7M | 72.7M | 86.9M |
| SG&A Expense | 314.3M | 210.7M | 30.2M | 35.1M | 37.2M |
| General & Admin Expense | 184.5M | 123.1M | 15.9M | 19.1M | 16.8M |
| Selling & Marketing Expense | 125.0M | 87.6M | 14.2M | 16.0M | 20.4M |
| Other Expenses | (58.6M) | 15.7M | 88.2M | 226.8M | 151.3M |
| Total Operating Expenses | 385.1M | 326.3M | 179.1M | 334.6M | 275.4M |
| Cost and Expenses | 794.0M | 678.4M | 499.8M | 577.9M | 491.6M |
| Operating Income (EBIT) | (50.8M) | (57.3M) | 3.3M | (202.3M) | (178.6M) |
| Non-Operating | |||||
| Interest Income | 695.0K | 1.3M | 380.0K | 163.0K | 374.0K |
| Interest Expense | 188.0K | 385.0K | 405.0K | 624.0K | 70.0K |
| Net Interest Income | 8.5M | 948.0K | (25.0K) | (461.0K) | 304.0K |
| Other Non-Op Income/Expense | (102.7M) | (145.8M) | (97.9M) | (69.4M) | 355.0K |
| Non-Operating Income (excl Interest) | 84.5M | 1.3M | 97.5M | 68.8M | (425.0K) |
| EBT (Pre-Tax Income) | (153.5M) | (203.1M) | (94.6M) | (271.7M) | (178.2M) |
| Income Tax Expense | 5.7M | 2.3M | (861.0K) | (6.1M) | (2.4M) |
| Bottom Line | |||||
| Net Income | (156.6M) | (205.3M) | (93.7M) | (265.6M) | (175.8M) |
| Earnings from Cont. Ops | (156.6M) | (205.3M) | (93.7M) | (265.6M) | (175.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (17.3M) | (77.5M) | (93.7M) | (265.6M) | (175.8M) |
| Per Share | |||||
| Basic EPS | HK$0.16 | (HK$0.58) | (HK$0.23) | (HK$0.66) | (HK$0.44) |
| Diluted EPS | HK$0.16 | (HK$0.58) | (HK$0.23) | (HK$0.66) | (HK$0.44) |
| Revenue Per Share | HK$1.90 | HK$4.62 | HK$1.26 | HK$0.94 | HK$0.78 |
| Shares | |||||
| Basic Shares Outstanding | 391.2M | 134.3M | 400.4M | 400.4M | 400.4M |
| Diluted Shares Outstanding | 334.1M | 134.3M | 400.4M | 400.4M | 400.4M |
| Profitability Metrics | |||||
| EBITDA | (131.6M) | (57.6M) | (88.8M) | (265.6M) | (174.4M) |
| D&A | 3.7M | 991.0K | 5.4M | 5.5M | 3.8M |
| EBIT | (135.4M) | (58.5M) | (94.2M) | (271.1M) | (178.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026