02533.HK
Black Sesame International Holding Limited
HKSE · Technology · Semiconductors · CN
HKD 10.00
+4.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 822.3M | 474.3M | 312.4M | 165.4M |
| Cost of Revenue | 526.6M | 485.2M | 279.5M | 235.2M | 116.8M |
| Gross Profit | 501.3M | 337.1M | 194.7M | 77.1M | 48.6M |
| Operating Expenses | |||||
| R&D Expense | 1.7B | 1.4B | 1.4B | 1.4B | 764.1M |
| SG&A Expense | 355.3M | 386.2M | 489.6M | 420.8M | 45.6M |
| General & Admin Expense | 264.4M | 298.3M | 368.8M | 319.0M | 33.0M |
| Selling & Marketing Expense | 74.1M | 87.9M | 120.8M | 101.8M | 12.7M |
| Other Expenses | (64.8M) | 21.3M | 23.9M | (9.3M) | 291.7M |
| Total Operating Expenses | 1.9B | 1.8B | 1.9B | 1.8B | 1.1B |
| Cost and Expenses | 2.5B | 2.3B | 2.2B | 2.0B | 1.2B |
| Operating Income (EBIT) | (1.4B) | (1.4B) | (1.8B) | (1.7B) | (1.1B) |
| Non-Operating | |||||
| Interest Income | — | 56.7M | 40.6M | 25.9M | 16.1M |
| Interest Expense | — | 32.7M | 15.5M | 2.1M | 2.7M |
| Net Interest Income | 18.6M | 23.9M | 25.0M | 23.8M | 13.5M |
| Other Non-Op Income/Expense | 15.7M | 50.4M | 2.1B | (3.2B) | (1.7B) |
| Non-Operating Income (excl Interest) | 8.4M | — | (2.1B) | 3.2B | 1.7B |
| EBT (Pre-Tax Income) | (1.4B) | (1.4B) | 313.3M | (4.9B) | (2.8B) |
| Income Tax Expense | 57.0K | 20.5K | — | — | — |
| Bottom Line | |||||
| Net Income | (1.4B) | (1.4B) | 313.3M | (4.9B) | (2.8B) |
| Earnings from Cont. Ops | (1.4B) | (1.4B) | 313.3M | (4.9B) | (2.8B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.4B) | (1.4B) | (1.7B) | (4.9B) | (2.8B) |
| Per Share | |||||
| Basic EPS | (HK$2.26) | (HK$2.31) | (HK$3.05) | (HK$8.53) | (HK$4.84) |
| Diluted EPS | (HK$2.28) | (HK$2.31) | (HK$3.05) | (HK$8.53) | (HK$4.84) |
| Revenue Per Share | HK$1.58 | HK$1.37 | HK$0.83 | HK$0.55 | HK$0.29 |
| Shares | |||||
| Basic Shares Outstanding | 650.5M | 601.3M | 569.2M | 569.2M | 569.2M |
| Diluted Shares Outstanding | 650.5M | 601.3M | 569.2M | 569.2M | 569.2M |
| Profitability Metrics | |||||
| EBITDA | (1.4B) | (1.3B) | 441.4M | (4.8B) | (2.7B) |
| D&A | 69.6M | 108.0M | 112.5M | 86.5M | 49.7M |
| EBIT | (1.5B) | (1.4B) | 328.9M | (4.9B) | (2.8B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026