02381.HK
SMC Electric Limited
HKSE · Consumer Cyclical · Furnishings, Fixtures & Appliances · HK
HKD 0.37
+4.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 447.0M | 217.8M | 257.3M | 232.9M | 254.5M |
| Cost of Revenue | 344.1M | 166.4M | 186.2M | 169.2M | 184.5M |
| Gross Profit | 103.0M | 51.4M | 71.1M | 63.7M | 70.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 92.6M | 48.5M | 46.8M | 46.5M | 44.5M |
| General & Admin Expense | 68.8M | 46.2M | 45.2M | 45.0M | 42.5M |
| Selling & Marketing Expense | 2.8M | 1.8M | 1.8M | 1.6M | 2.1M |
| Other Expenses | — | — | — | — | 97.0K |
| Total Operating Expenses | 92.6M | 48.5M | 46.8M | 46.5M | 44.6M |
| Cost and Expenses | 436.6M | 214.9M | 233.0M | 215.7M | 229.1M |
| Operating Income (EBIT) | 10.4M | 2.9M | 24.2M | 17.2M | 25.4M |
| Non-Operating | |||||
| Interest Income | 2.4M | 2.4M | 2.9M | 2.4M | 593.0K |
| Interest Expense | 429.0K | 314.0K | 121.0K | 168.0K | 34.0K |
| Net Interest Income | 2.0M | 2.1M | (121.0K) | 2.2M | 559.0K |
| Other Non-Op Income/Expense | 13.2M | 8.3M | 6.8M | 7.3M | 3.8M |
| Non-Operating Income (excl Interest) | — | — | — | (2.7M) | (3.9M) |
| EBT (Pre-Tax Income) | 23.6M | 11.2M | 31.1M | 24.5M | 29.2M |
| Income Tax Expense | 5.4M | 1.8M | 4.7M | 3.7M | 6.8M |
| Bottom Line | |||||
| Net Income | 19.5M | 9.5M | 26.4M | 20.8M | 22.4M |
| Earnings from Cont. Ops | 19.5M | 9.5M | 26.4M | 20.8M | 22.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 19.5M | 9.5M | 26.4M | 20.8M | 22.4M |
| Per Share | |||||
| Basic EPS | HK$0.01 | HK$0.00 | HK$0.01 | HK$0.01 | HK$0.01 |
| Diluted EPS | HK$0.01 | HK$0.00 | HK$0.01 | HK$0.01 | HK$0.01 |
| Revenue Per Share | HK$0.22 | HK$0.11 | HK$0.13 | HK$0.12 | HK$0.13 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Diluted Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Profitability Metrics | |||||
| EBITDA | 16.4M | 4.6M | 26.3M | 24.6M | 34.9M |
| D&A | 6.0M | 1.7M | 2.1M | 7.4M | 5.6M |
| EBIT | 10.4M | 2.9M | 24.2M | 17.2M | 29.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026