Heng Hup Holdings Limited (01891.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.0B	1.5B	1.7B	1.3B	1.4B
Cost of Revenue	2.7B	1.3B	1.6B	1.3B	1.4B
Gross Profit	251.6M	123.1M	126.0M	77.1M	52.3M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	207.6M	100.6M	86.4M	60.2M	50.7M
General & Admin Expense	46.0M	31.6M	31.1M	28.6M	24.9M
Selling & Marketing Expense	98.3M	69.0M	55.3M	31.7M	25.8M
Other Expenses	(93.3K)	1.9M	1.7M	(1.0M)	(4.8M)
Total Operating Expenses	207.5M	102.5M	88.1M	59.2M	45.9M
Cost and Expenses	2.9B	1.4B	1.7B	1.3B	1.4B
Operating Income (EBIT)	44.1M	20.5M	37.9M	17.9M	6.5M
Non-Operating
Interest Income	2.6M	1.5M	445.0K	666.0K	249.0K
Interest Expense	7.9M	4.0M	5.5M	4.2M	2.4M
Net Interest Income	(6.3M)	(2.5M)	(5.0M)	(3.5M)	(2.2M)
Other Non-Op Income/Expense	(5.8M)	(2.6M)	(5.0M)	(3.5M)	(2.2M)
Non-Operating Income (excl Interest)	(1.5M)	153.0K	(1.2M)	(666.0K)	(249.0K)
EBT (Pre-Tax Income)	38.2M	17.9M	32.9M	14.3M	4.3M
Income Tax Expense	15.1M	7.0M	11.3M	6.1M	2.8M
Bottom Line
Net Income	29.7M	14.6M	25.5M	8.5M	2.4M
Earnings from Cont. Ops	23.2M	10.9M	21.5M	8.2M	1.5M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	29.7M	14.6M	25.5M	8.5M	2.4M
Per Share
Basic EPS	HK$0.03	HK$0.01	HK$0.03	HK$0.01	HK$0.00
Diluted EPS	HK$0.03	HK$0.01	HK$0.03	HK$0.01	HK$0.00
Revenue Per Share	HK$2.96	HK$1.46	HK$1.71	HK$1.35	HK$1.40
Shares
Basic Shares Outstanding	1.0B	1.0B	1.0B	1000.0M	1.0B
Diluted Shares Outstanding	1.0B	1.0B	1.0B	1.0B	1.0B
Profitability Metrics
EBITDA	62.0M	27.8M	45.1M	26.5M	13.5M
D&A	16.4M	7.4M	6.1M	8.0M	6.8M
EBIT	45.5M	20.4M	39.1M	18.5M	6.7M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026