01753.HK
Duiba Group Limited
HKSE · Communication Services · Advertising Agencies · CN
HKD 0.62
−2.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 610.0M | 906.5M | 1.1B | 1.6B |
| Cost of Revenue | 1.2B | 479.9M | 777.1M | 852.0M | 1.3B |
| Gross Profit | 272.5M | 130.0M | 129.5M | 244.5M | 309.1M |
| Operating Expenses | |||||
| R&D Expense | 63.9M | 38.3M | 30.9M | 44.7M | 123.5M |
| SG&A Expense | 437.6M | 211.0M | 174.0M | 233.5M | 357.0M |
| General & Admin Expense | 228.1M | 121.9M | 85.6M | 115.8M | 202.5M |
| Selling & Marketing Expense | 197.1M | 89.4M | 88.4M | 117.7M | 154.5M |
| Other Expenses | — | 20.7M | 15.4M | 26.3M | (123.5M) |
| Total Operating Expenses | 501.5M | 270.0M | 220.3M | 304.5M | 357.0M |
| Cost and Expenses | 1.7B | 750.0M | 997.3M | 1.2B | 1.7B |
| Operating Income (EBIT) | (229.0M) | (140.0M) | (90.8M) | (60.1M) | (47.9M) |
| Non-Operating | |||||
| Interest Income | 26.7M | 24.5M | 21.9M | 27.9M | 11.5M |
| Interest Expense | 17.6M | 17.5M | 15.4M | 8.7M | 367.0K |
| Net Interest Income | 9.1M | 7.0M | 6.5M | 19.2M | 11.1M |
| Other Non-Op Income/Expense | 79.7M | 33.2M | 53.6M | 95.5M | 20.7M |
| Non-Operating Income (excl Interest) | (39.4M) | (40.1M) | (23.1M) | (6.8M) | (21.1M) |
| EBT (Pre-Tax Income) | (149.3M) | (106.8M) | (37.2M) | 35.4M | (27.2M) |
| Income Tax Expense | 5.3M | 2.1M | 2.3M | 4.9M | 18.7M |
| Bottom Line | |||||
| Net Income | (154.6M) | (108.9M) | (39.5M) | 30.4M | (45.9M) |
| Earnings from Cont. Ops | (154.6M) | (108.9M) | (39.5M) | 30.4M | (45.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (154.6M) | (108.9M) | (39.5M) | 30.4M | (45.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.15) | (HK$0.10) | (HK$0.04) | HK$0.03 | (HK$0.04) |
| Diluted EPS | (HK$0.15) | (HK$0.10) | (HK$0.04) | HK$0.03 | (HK$0.04) |
| Revenue Per Share | HK$1.40 | HK$0.57 | HK$0.85 | HK$1.04 | HK$1.54 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.0B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | (180.5M) | (98.2M) | (63.3M) | 56.5M | (11.8M) |
| D&A | 9.2M | 1.6M | 4.5M | 12.4M | 15.0M |
| EBIT | (189.6M) | (99.9M) | (67.8M) | 44.1M | (26.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026