01629.HK
Champion Alliance International Holdings Limited
HKSE · Consumer Cyclical · Packaging & Containers · CN
HKD 0.19
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 168.8M | 150.4M | 127.6M | 131.6M | 75.8M |
| Cost of Revenue | 180.2M | 129.1M | 106.0M | 106.7M | 54.6M |
| Gross Profit | 22.3M | 21.4M | 19.6M | 24.9M | 21.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | 8.3M |
| SG&A Expense | 48.5M | 12.8M | 9.6M | 8.9M | 15.8M |
| General & Admin Expense | 9.5M | 8.7M | 7.1M | 7.0M | 12.5M |
| Selling & Marketing Expense | 5.4M | 4.2M | 2.5M | 1.9M | 3.3M |
| Other Expenses | 11.4M | 36.5M | 10.0M | — | (9.5M) |
| Total Operating Expenses | 59.9M | 49.3M | 19.6M | 8.9M | 14.7M |
| Cost and Expenses | 210.8M | 178.4M | 125.6M | 115.6M | 69.7M |
| Operating Income (EBIT) | (42.0M) | (27.9M) | (364.3K) | 16.1M | 6.1M |
| Non-Operating | |||||
| Interest Income | 88.2K | 119.3K | 240.7K | 1.2M | 810.5K |
| Interest Expense | 1.2M | 1.4M | 837.0K | 663.0K | 2.4M |
| Net Interest Income | (1.7M) | (1.3M) | (596.3K) | 543.0K | (1.6M) |
| Other Non-Op Income/Expense | 8.8M | 549.8K | 1.5M | 773.4K | (1.6M) |
| Non-Operating Income (excl Interest) | — | — | (2.4M) | 96.6K | (7.4K) |
| EBT (Pre-Tax Income) | (33.2M) | (27.4M) | 1.1M | 16.8M | 4.6M |
| Income Tax Expense | 7.5M | 6.4M | 782.8K | 6.3M | 4.6M |
| Bottom Line | |||||
| Net Income | (42.4M) | (29.4M) | 3.4M | 17.2M | (10.4M) |
| Earnings from Cont. Ops | (49.4M) | (33.8M) | 366.5K | 10.5M | 8.1K |
| Earnings from Discont. Ops | — | — | — | 2.9M | (15.0M) |
| Bottom Line Net Income | (33.2M) | (29.4M) | 3.4M | 19.0M | (10.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.06) | (HK$0.05) | HK$0.01 | HK$0.03 | (HK$0.02) |
| Diluted EPS | (HK$0.06) | (HK$0.05) | HK$0.01 | HK$0.03 | (HK$0.02) |
| Revenue Per Share | HK$0.31 | HK$0.28 | HK$0.23 | HK$0.24 | HK$0.14 |
| Shares | |||||
| Basic Shares Outstanding | 546.1M | 546.1M | 546.1M | 546.1M | 546.1M |
| Diluted Shares Outstanding | 546.1M | 546.1M | 546.1M | 546.1M | 546.1M |
| Profitability Metrics | |||||
| EBITDA | (10.5M) | (3.6M) | 25.2M | 35.9M | 28.1M |
| D&A | 35.0M | 23.6M | 23.2M | 19.9M | 22.1M |
| EBIT | (45.5M) | (27.2M) | 2.0M | 16.0M | 6.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026