01561.HK
Pan Asia Data Holdings Inc.
HKSE · Basic Materials · Chemicals - Specialty · HK
HKD 0.06
+20.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 178.0M | 79.2M | 168.8M | 563.5M | 441.9M |
| Cost of Revenue | 111.7M | 70.9M | 68.2M | 161.1M | 478.3M |
| Gross Profit | 66.3M | 8.3M | 100.6M | 402.4M | 349.5M |
| Operating Expenses | |||||
| R&D Expense | 34.1M | 17.1M | 36.1M | 222.1M | 188.5M |
| SG&A Expense | 83.3M | 27.7M | 210.9M | 221.8M | 165.0M |
| General & Admin Expense | 54.0M | 15.9M | 92.4M | 104.2M | 109.1M |
| Selling & Marketing Expense | 30.9M | 11.8M | 47.1M | 117.6M | 55.9M |
| Other Expenses | 4.5M | 4.5M | — | 1.1M | 2.5M |
| Total Operating Expenses | 122.0M | 49.3M | 247.0M | 445.0M | 355.9M |
| Cost and Expenses | 233.6M | 120.2M | 303.3M | 606.1M | 530.2M |
| Operating Income (EBIT) | (55.6M) | (41.0M) | (134.5M) | (42.6M) | (89.2M) |
| Non-Operating | |||||
| Interest Income | 359.0K | 230.0K | 411.0K | 874.0K | 140.0K |
| Interest Expense | 18.9M | 6.2M | 20.5M | 10.9M | 16.0M |
| Net Interest Income | (18.9M) | (5.9M) | (20.1M) | (10.1M) | (15.8M) |
| Other Non-Op Income/Expense | (103.2M) | 10.1M | (363.6M) | (103.5M) | (6.9M) |
| Non-Operating Income (excl Interest) | — | (11.7M) | 331.3M | 92.2M | (1.9M) |
| EBT (Pre-Tax Income) | (158.8M) | (30.9M) | (498.1M) | (146.1M) | (96.1M) |
| Income Tax Expense | 8.0M | 3.4M | (1.8M) | (13.7M) | (6.9M) |
| Bottom Line | |||||
| Net Income | (59.7M) | (2.1M) | (283.7M) | (59.9M) | (85.3M) |
| Earnings from Cont. Ops | (160.0M) | (27.5M) | (496.4M) | (132.5M) | (89.1M) |
| Earnings from Discont. Ops | 4.9M | 4.9M | — | (5.8M) | (13.5M) |
| Bottom Line Net Income | (64.6M) | (7.0M) | (283.7M) | (59.9M) | (85.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.07) | (HK$0.01) | (HK$0.27) | (HK$0.07) | (HK$0.11) |
| Diluted EPS | (HK$0.07) | (HK$0.01) | (HK$0.27) | (HK$0.07) | (HK$0.11) |
| Revenue Per Share | HK$0.17 | HK$0.25 | HK$0.16 | HK$0.62 | HK$0.57 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 319.6M | 1.1B | 913.4M | 770.1M |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 913.4M | 770.1M |
| Profitability Metrics | |||||
| EBITDA | (38.3M) | (20.9M) | (118.2M) | (108.7M) | (57.8M) |
| D&A | 17.3M | 3.9M | 16.3M | 26.1M | 22.2M |
| EBIT | (55.6M) | (24.8M) | (134.5M) | (134.8M) | (80.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026