01483.HK
Net-a-Go Technology Company Limited
HKSE · Industrials · Waste Management · HK
HKD 1.28
+9.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 479.1M | 288.9M | 294.7M | 205.3M | 262.3M |
| Cost of Revenue | 687.5M | 514.7M | 283.2M | 182.3M | 214.4M |
| Gross Profit | (208.4M) | (225.9M) | 11.5M | 23.0M | 47.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 122.1M | 79.7M | 76.2M | 50.1M | 191.5M |
| General & Admin Expense | 62.2M | 60.8M | 60.7M | 50.1M | 191.5M |
| Selling & Marketing Expense | 17.7M | 18.9M | 15.5M | — | — |
| Other Expenses | (11.2M) | (206.8M) | 20.9M | 22.2M | (9.9M) |
| Total Operating Expenses | 110.9M | (127.1M) | 97.1M | 72.3M | 181.6M |
| Cost and Expenses | 798.4M | 387.6M | 380.3M | 254.6M | 396.0M |
| Operating Income (EBIT) | (317.5M) | (98.7M) | (85.6M) | (49.3M) | (133.8M) |
| Non-Operating | |||||
| Interest Income | 15.1M | 4.1M | 9.1M | 4.3M | 2.1M |
| Interest Expense | 34.1M | 22.0M | 23.9M | 351.0K | 642.0K |
| Net Interest Income | (24.2M) | (17.8M) | (14.8M) | 4.0M | 1.5M |
| Other Non-Op Income/Expense | 62.7M | (107.7M) | (14.8M) | 4.1M | 1.5M |
| Non-Operating Income (excl Interest) | 33.3M | — | 24.0M | (4.3M) | 28.8M |
| EBT (Pre-Tax Income) | (254.8M) | (206.4M) | (100.4M) | (45.3M) | (163.2M) |
| Income Tax Expense | 12.1M | 6.0M | (5.8M) | (5.2M) | (3.2M) |
| Bottom Line | |||||
| Net Income | (93.3M) | (100.9M) | (23.0M) | (34.8M) | (157.4M) |
| Earnings from Cont. Ops | (260.9M) | (212.4M) | (94.6M) | (19.6M) | (160.0M) |
| Earnings from Discont. Ops | 35.0M | 1.1M | 18.4M | (20.6M) | — |
| Bottom Line Net Income | (127.8M) | (100.9M) | (41.4M) | (34.8M) | (157.4M) |
| Per Share | |||||
| Basic EPS | (HK$0.16) | (HK$0.14) | (HK$0.05) | (HK$0.05) | (HK$0.21) |
| Diluted EPS | (HK$0.16) | (HK$0.14) | (HK$0.05) | (HK$0.05) | (HK$0.20) |
| Revenue Per Share | HK$0.63 | HK$0.40 | HK$0.38 | HK$0.27 | HK$0.34 |
| Shares | |||||
| Basic Shares Outstanding | 766.0M | 728.4M | 768.8M | 770.3M | 771.2M |
| Diluted Shares Outstanding | 766.0M | 728.4M | 768.8M | 770.3M | 771.2M |
| Profitability Metrics | |||||
| EBITDA | (244.9M) | 8.8M | (92.9M) | (26.6M) | (140.7M) |
| D&A | 107.8M | 107.5M | 16.8M | 18.3M | 21.8M |
| EBIT | (352.7M) | (98.7M) | (109.7M) | (45.0M) | (162.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026