01355.HK
Legend Strategy International Holdings Group Company Limited
HKSE · Consumer Cyclical · Travel Lodging · HK
HKD 0.15
−1.99%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 98.0M | 51.3M | 40.7M | 67.7M | 63.0M |
| Cost of Revenue | 78.2M | 50.2M | 19.0M | 22.3M | 56.1M |
| Gross Profit | 19.7M | 1.1M | 21.7M | 45.4M | 6.9M |
| Operating Expenses | |||||
| R&D Expense | 1.3M | — | — | — | — |
| SG&A Expense | 51.1M | 13.0M | 13.7M | 5.5M | 9.8M |
| General & Admin Expense | — | 3.1M | 2.5M | 2.4M | 8.4M |
| Selling & Marketing Expense | — | 9.9M | 4.0M | 3.0M | 1.4M |
| Other Expenses | 56.7M | 22.5M | 39.2M | 92.8M | 9.4M |
| Total Operating Expenses | 102.8M | 35.5M | 52.9M | 98.2M | 19.2M |
| Cost and Expenses | 181.0M | 85.7M | 71.9M | 120.5M | 71.7M |
| Operating Income (EBIT) | (83.0M) | (34.4M) | (31.2M) | (52.9M) | (12.3M) |
| Non-Operating | |||||
| Interest Income | 11.0K | 4.0K | 5.0K | 4.0K | 10.0K |
| Interest Expense | 12.3M | 4.9M | 5.9M | 5.8M | 7.4M |
| Net Interest Income | (9.7M) | (4.9M) | (5.9M) | (5.8M) | (7.4M) |
| Other Non-Op Income/Expense | 52.1M | (11.0M) | (5.9M) | (5.8M) | (7.4M) |
| Non-Operating Income (excl Interest) | (39.2M) | — | (32.8M) | 21.0K | (3.6M) |
| EBT (Pre-Tax Income) | (31.0M) | (45.4M) | (37.1M) | (58.7M) | (16.1M) |
| Income Tax Expense | 2.4M | — | 2.7M | 3.1M | 1.5M |
| Bottom Line | |||||
| Net Income | (46.7M) | (43.5M) | (21.1M) | (38.2M) | (7.8M) |
| Earnings from Cont. Ops | (33.4M) | (45.4M) | (39.8M) | (61.8M) | (17.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (46.7M) | (43.5M) | (21.1M) | (38.2M) | (7.8M) |
| Per Share | |||||
| Basic EPS | (HK$0.08) | (HK$0.05) | (HK$0.04) | (HK$0.09) | (HK$0.02) |
| Diluted EPS | (HK$0.08) | (HK$0.05) | (HK$0.04) | (HK$0.09) | (HK$0.02) |
| Revenue Per Share | HK$0.07 | HK$0.05 | HK$0.09 | HK$0.15 | HK$0.14 |
| Shares | |||||
| Basic Shares Outstanding | 1.4B | 964.9M | 473.1M | 448.4M | 448.4M |
| Diluted Shares Outstanding | 1.4B | 964.9M | 473.1M | 448.4M | 448.4M |
| Profitability Metrics | |||||
| EBITDA | (24.8M) | (20.7M) | 10.5M | (23.7M) | 21.9M |
| D&A | 19.0M | 13.7M | 8.8M | 29.2M | 30.7M |
| EBIT | (43.8M) | (34.4M) | 1.6M | (52.9M) | (8.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026