01111.HK
Huashi Group Holdings Ltd.
HKSE · Financial Services · Banks - Regional · HK
HKD 0.24
+0.83%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 532.9M | 283.4M | 288.5M | 234.7M | 207.2M |
| Cost of Revenue | 169.4M | 108.0M | 129.0M | 84.9M | 103.9M |
| Gross Profit | 340.1M | 175.4M | 159.5M | 149.9M | 103.3M |
| Operating Expenses | |||||
| R&D Expense | 22.2M | — | — | — | 20.3M |
| SG&A Expense | 129.1M | 75.0M | 63.6M | 49.7M | 36.0M |
| General & Admin Expense | 24.3M | 48.6M | 45.1M | 39.0M | 29.5M |
| Selling & Marketing Expense | 13.2M | 26.4M | 18.5M | 10.7M | 6.4M |
| Other Expenses | 704.6K | 5.5M | (7.8M) | 22.5M | (14.6M) |
| Total Operating Expenses | 152.0M | 80.5M | 55.7M | 72.1M | 41.6M |
| Cost and Expenses | 344.7M | 188.5M | 184.7M | 157.0M | 145.5M |
| Operating Income (EBIT) | 159.9M | 94.9M | 103.8M | 77.7M | 61.7M |
| Non-Operating | |||||
| Interest Income | 92.7K | 49.7K | 696.0K | 791.0K | 149.0K |
| Interest Expense | 6.1M | 4.1M | 5.1M | 2.3M | 1.5M |
| Net Interest Income | (7.0M) | (4.1M) | (4.4M) | (1.5M) | (1.3M) |
| Other Non-Op Income/Expense | (6.7M) | (2.5M) | (3.6M) | 1.0M | (6.0M) |
| Non-Operating Income (excl Interest) | 4.2M | — | (1.4M) | (3.3M) | 4.6M |
| EBT (Pre-Tax Income) | 153.2M | 92.4M | 100.2M | 78.8M | 55.6M |
| Income Tax Expense | 43.1M | 22.9M | 19.5M | 13.8M | 10.0M |
| Bottom Line | |||||
| Net Income | 135.9M | 69.5M | 80.6M | 65.0M | 45.7M |
| Earnings from Cont. Ops | 135.9M | 69.5M | 80.6M | 65.0M | 45.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 135.9M | 69.5M | 80.6M | 65.0M | 45.7M |
| Per Share | |||||
| Basic EPS | HK$0.14 | HK$0.09 | HK$0.10 | HK$0.10 | HK$0.06 |
| Diluted EPS | HK$0.14 | HK$0.09 | HK$0.10 | HK$0.10 | HK$0.06 |
| Revenue Per Share | HK$0.69 | HK$0.37 | HK$0.37 | HK$0.35 | HK$0.27 |
| Shares | |||||
| Basic Shares Outstanding | 770.6M | 770.6M | 770.6M | 663.5M | 770.6M |
| Diluted Shares Outstanding | 770.6M | 770.6M | 770.6M | 663.5M | 770.6M |
| Profitability Metrics | |||||
| EBITDA | 176.5M | 112.0M | 112.9M | 87.9M | 63.9M |
| D&A | 20.5M | 13.0M | 7.6M | 6.8M | 6.9M |
| EBIT | 156.1M | 99.1M | 105.3M | 81.0M | 57.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026